| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,445 | 0 | 0 | 27,445 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REIT INDEX FUND | FMV | 12,908 | 15,156 |
| RELATED REAL ESTATE RECOVERY FUND | FMV | 111,541 | 102,889 |
| RS GLOBAL & POWER INVESTORS OFFSHORE V LP | FMV | 119,781 | 72,840 |
| VANGUARD INFLATION-PROTECTED | FMV | 122,977 | 106,851 |
| JPMORGAN CHASE & CO | FMV | 151,857 | 359,565 |
| NEW MOUNTAIN PARTNERS VII PRIVATE INVESTORS OFFSHORE, LP | FMV | 204,770 | 284,395 |
| VANGUARD INTERMEDIATE TERM FUND | FMV | 224,860 | 229,045 |
| VANGUARD 500 INDEX FUND ADMIRAL | FMV | 239,961 | 738,870 |
| BANK OF AMERICA CORP | FMV | 286,800 | 527,400 |
| STARWOOD SOF X PRIVATE INVESTORS | FMV | 289,741 | 323,650 |
| ROYALTY OPPORTUNITIES FEEDER SA | FMV | 320,053 | 2,323,204 |
| VANGUARD FEDERAL MONEY MKT FUND | FMV | 386,450 | 386,450 |
| STARWOOD SOF VIII PRIVATE INVESTORS | FMV | 648,583 | 81,510 |
| MERIDIAN STREET CAPITAL III LP | FMV | 754,414 | 761,981 |
| AESSF III PRIVATE INVESTORS | FMV | 825,620 | 1,734,110 |
| VANGUARD ENERGY FUND ADMIRAL | FMV | 926,801 | 969,529 |
| HPS MEZZANINE PRIVATE INVESTORS III LP OFFSHORE | FMV | 1,033,359 | 1,394,553 |
| GREENHILL CAPITAL PARTNERS V-A LP | FMV | 1,047,168 | 1,146,711 |
| GF CAPITAL PE FUND II-A | FMV | 1,184,273 | 1,232,779 |
| GIF V PRIVATE INV OFFSHORE LP | FMV | 1,243,602 | 365,389 |
| RS GLOBAL & POWER PRIVATE INVESTORS OFFSHORE VI LP | FMV | 1,314,773 | 1,199,718 |
| HPS SIP V PRIVATE INVESTORS OFFSHORE I SICAV | FMV | 1,396,334 | 1,534,288 |
| VANGUARD SHORT-TERM BD INDEX FD | FMV | 1,428,723 | 1,374,479 |
| SLA PRIVATE INVESTORS OFFSHORE | FMV | 1,628,891 | 2,608,108 |
| STARWOOD SOF XII PRIVATE INVESTORS OFFSHORE 2 | FMV | 1,677,802 | 1,983,523 |
| GAMUT CO-INVESTORS II (B), L.P. | FMV | 1,923,095 | 1,805,551 |
| GA 2021 PRIVATE INVESTORS OFFSHORE | FMV | 1,964,185 | 2,264,133 |
| HPS MEZZANINE PRIVATE INVESTORS OFFSHORE 2019 LP | FMV | 2,001,039 | 2,056,783 |
| HEALTHCARE INNOVATION FUND III | FMV | 2,027,257 | 2,282,593 |
| FORTRESS REAL ESTATE OPPORTUNITIES FUND III (B) LP | FMV | 2,639,273 | 2,511,641 |
| VANGUARD IDX ADMIRAL | FMV | 2,883,500 | 3,750,123 |
| VANGUARD EMERGING MARKETS STK IDX ADM | FMV | 3,816,843 | 4,598,773 |
| GCP CAPITAL PARTNERS IV LP | FMV | 4,379,160 | 3,414,382 |
| VANGUARD SMALL CAP INDEX FUND | FMV | 4,384,513 | 5,988,896 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHIPPING COST | 120 | 0 | 0 | 0 |
| PASS-THROUGH ENTITIES | 853,713 | 852,093 | 0 | 0 |
| OTHER EXPENSES | 30 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 15,641 | 0 | 0 |
| PASSTHROUGH ENTITIES | 379,106 | 378,045 | 0 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 147,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF/990T/990CT TAXES | 149,592 | 0 | 0 | 0 |