| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHESTER CAPITAL LP | 1,524,666 | 930,016 | |
| EUCLID PARTNERS LP | 15,719 | 15,719 | |
| FIO PE LLC | 6,975,516 | 4,042,455 | |
| FIO RE LLC | 1,080,120 | 583,111 | |
| FOUNDATION INVESTMENTS OF OHIO | 16,782,233 | 9,925,591 | |
| LAKESIDE PARTNERS I | 552,780 | 552,780 | |
| SIMON CHARITABLE PRIVATE | 16,044,117 | 11,219,041 | |
| VANGUARD SHORT-TERM INSTL | 607,395 | 607,395 | |
| FULLER PE I LLC | 430,128 | 430,128 | |
| FULLER RA I LLC | 335,528 | 335,528 | |
| FULLER VC I LLC | 157,364 | 157,364 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES | 4,575,401 |
| NONDEDUCTIBLE EXPENSES | 3,867 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXP THRU PARTNERSHIPS | 418,322 | 418,322 | 418,322 | |
| TRUSTEE FEES | 161,550 | 161,550 | 161,550 | |
| STATE FILING FEES | 200 | 200 | 200 | 200 |
| STATUTORY REPRESENTATION FEE | 808 | 808 | 808 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE REFUNDS | 925 | 925 | 925 |
| OTHER INCOME THROUGH PARTNERSHIPS | -1,635 | -1,635 | -1,635 |
| ADJUSTMENT FOR UBTI | -39,259 | -39,259 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,291,623 |
| TAX EXEMPT INCOME | 528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL & STATE UBIT | 27,320 | |||
| FEDERAL EXCISE TAX | 18,000 | |||
| TAXES THROUGH PARTNERSHIPS | 12,895 | 12,895 | 12,895 |