| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,726 | 13,204 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 12,622 | 20,651 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 117,977 | 188,133 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 10,460 | 10,600 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 8,546 | 8,343 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 10,941 | 10,718 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 13,056 | 17,167 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,839 | 10,185 |
| 256210105 DODGE & COX INCOME F | AT COST | 29,778 | 30,491 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 14,062 | 14,110 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 21,277 | 21,302 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 14,816 | 17,807 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 8,756 | 10,732 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 21,065 | 21,260 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 5,917 | 6,174 |
| 057071813 BAIRD MIDCAP INST | AT COST | 7,836 | 7,572 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,813 | 10,236 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,061 | 7,361 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,211 | 6,206 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 15,193 | 16,029 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 29,030 | 28,376 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 11,715 | 12,927 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 211 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 209 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 83 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 95 | 95 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |