| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHESTER CAPITAL LP | 1,524,666 | 930,016 | |
| EUCLID PARTNERS LP | 15,719 | 15,719 | |
| FIO PE LLC | 6,975,516 | 4,042,455 | |
| FIO RE LLC | 1,080,120 | 583,111 | |
| FOUNDATION INVESTMENTS OF OHIO | 16,778,532 | 9,923,403 | |
| LAKESIDE PARTNERS | 552,780 | 552,780 | |
| SIMON CHARITABLE PRIVATE | 13,797,509 | 9,648,043 | |
| FULLER PE I | 403,089 | 403,089 | |
| FULLER VC I | 146,206 | 146,206 | |
| FULLER RA I | 318,275 | 318,275 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 3,731 |
| BOOK TAX DIFFERENCES | 2,811,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES | 188,706 | 188,706 | 188,706 | 0 |
| TRUSTEE FEES | 157,080 | 157,080 | 157,080 | 0 |
| OTHER PARTNERSHIP EXPENSES | 55,034 | 55,034 | 55,034 | 0 |
| PORTFOLIO DEDUCTIONS | 169,083 | 169,083 | 169,083 | 0 |
| STATE FILING FEES | 1,008 | 1,008 | 1,008 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PARTNERSHIP INTERESTS | 27,861 | 27,861 | 27,861 |
| OTHER PORT FROM PARTNERSHIP INTERESTS | 16,853 | 16,853 | 16,853 |
| ORDINARY INC FROM PARTNERSHIP INTERESTS | 68,868 | 68,868 | 68,868 |
| RENTAL INCOME FROM PARTNERSHIP INTERESTS | -150,537 | -150,537 | -150,537 |
| ROYALTIES FROM PARTNERSHIP INTERESTS | 3,880 | 3,880 | 3,880 |
| STATE REFUNDS | 7,020 | 0 | 0 |
| ADJUST FOR UBTI - NOT TAXABLE | 0 | -39,266 | -39,266 |
| GUARANTEED PAYMENTS | -406 | -406 | -406 |
| COD/INVOLUNTARY CONVERSIONS | 32,550 | 32,550 | 32,550 |
| Description | Amount |
|---|---|
| TAX EXEMPT INTEREST | 528 |
| UNREALIZED GAIN/LOSS | 2,152,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL & STATE UBTI TAX | 43,544 | 0 | 0 | 0 |
| STATE TAXES - PARTNERSHIPS | 12,880 | 12,880 | 12,880 | 0 |