| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP FEES | 1,800 | 1,800 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ TR UNIT SER 1 | AT COST | 9,708 | 49,648 |
| ISHARES CORE S&P 500 | AT COST | 10,422 | 31,045 |
| ISHARES CORE S&P MID-CAP | AT COST | 9,107 | 18,606 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 6,201 | 11,476 |
| ISHARES MSCI EAFE | AT COST | 5,050 | 7,598 |
| ISHARES MSCI EMERGING MARKETS | AT COST | 7,714 | 9,648 |
| ISHARES CORE U.S. AGGREGATE BOND | AT COST | 20,122 | 17,856 |
| INVESCO EXCHANGE-TRADED FD | AT COST | 17,558 | 41,800 |
| ISHARES 3-7 YEAR TREASURY BOND | AT COST | 20,276 | 19,054 |
| DOUBLELINE TOTAL RETURN FUND CLASS I | AT COST | 7,986 | 6,586 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SOFTWARE FEES | 809 | 0 | 0 | |
| ANNUAL REPORT FEE | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST INVESTMENT FEES | 1,135 | 1,135 | 0 |