| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TACTICAL WEALTH MANAGEMENT | 405,211 | 405,211 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TACTICAL WEALTH MANAGEMENT | 1,388,582 | 1,388,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LYNX OPPORTUNITY FUND I, LP | AT COST | 128,998 | 128,998 |
| LYNX OPPORTUNITY FUND II, LP | AT COST | 500,895 | 500,895 |
| NEXT LEVEL BRANDS HOLDINGS OPCO LLC | AT COST | 296,556 | 296,556 |
| ALLY CAPITAL GROUP REAL ESTATE OPPORTUNITY FUND I, LP | AT COST | 437,690 | 437,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 11,363 | 5,682 | 5,681 |
| Item No. | 1 |
|---|---|
| Lender's Name | CHRIS T SULLIVAN |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 745356 |
| Balance Due | 745356 |
| Date of Note | 2023-06 |
| Maturity Date | 2023-06 |
| Repayment Terms | ZERO INTEREST - PAYABLE ON DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SHORT TERM LOAN TO FACILITATE CHARITABLE CONTRIBUTIONS AND EXPENSES |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| N/R - ROCKY POINT INCOME PARTNERS #13 | 500,000 | 500,000 | 500,000 |
| N/R - ROCKY POINT INCOME PARTNERS #15 | 211,750 | 211,750 | 211,750 |
| CONVERTIBLE NOTE - H-CYTE INC | 425,000 | 425,000 | 425,000 |
| N/R - ROCKY POINT INCOME PARTNERS #22 | 250,000 | 250,000 | 250,000 |
| N/R - ROCKY POINT INCOME PARTNERS #25 | 250,000 | 250,000 | 250,000 |
| DIVIDENDS / INTEREST RECEIVABLE | 3,257 | 3,035 | 3,035 |
| N/R - ROCKY POINT INCOME PARTNERS #23 | 200,000 | 200,000 | 200,000 |
| N/R - ROCKY POINT INCOME PARTNERS #28 | 250,000 | 250,000 | 250,000 |
| CONVERTIBLE NOTE - BEST CENTERS OF AMERICA HOLDINGS | 1,466,667 | 1,466,667 | 1,466,667 |
| N/R - ROCKY POINT INCOME PARTNERS #11 | 250,000 | 250,000 | 250,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 161,022 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE RELATED TO CHARITIES | 35,860 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 14,563 | 0 | 201 | |
| INVESTMENT ADVISORY FEES | 21,326 | 21,326 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LYNX OPPORTUNITY FUND I, LP | -1,379 | -1,379 | -1,379 |
| LYNX OPPORTUNITY FUND II, LP | -42,541 | -42,541 | |
| LYNX OPPORTUNITY FUND II, LP | -29,843 | -29,843 | -29,843 |
| NEXT LEVEL BRANDS HOLDINGS OPCO LLC | 89,831 | 89,831 | |
| ALLY CAPITAL GROUP REAL ESTATE OPPORTUNITY FUND I LP | -21,516 | -21,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 40,500 | 4,050 | 36,450 |
| Name | Address |
|---|---|
| CHRIS T SULLIVAN |
1511 N WESTSHORE BLVD SUITE 750 TAMPA,FL336074505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 251 | 251 | 0 | |
| TAXES & LICENSES | 62 | 31 | 31 |