| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 6,253 | 0 | 0 | 6,253 |
| BOOKKEEPING | 8,663 | 0 | 0 | 8,757 |
| ACCOUNTING FEES | 3,621 | 0 | 0 | 3,621 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2600 ROBIE AVE | 2021-03-02 | 1,147,797 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| IPAD & ACCESSORIES | 2021-12-06 | 2,345 | 1,543 | 200DB | 5.000000000000 | 321 | 0 | 469 | |
| IMPROVEMENTS | 2021-08-31 | 38,717 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2021-03-12 | 58,850 | NC | 5.000000000000 | 0 | 0 | 0 | ||
| SECURITY FENCES | 2021-08-27 | 6,000 | NC | 5.000000000000 | 0 | 0 | 0 | ||
| ELECTRICAL SYSTEM UPGRADE | 2021-12-22 | 13,288 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| SECURITY SYSTEM | 2021-06-01 | 11,602 | NC | 5.000000000000 | 0 | 0 | 0 | ||
| LAND | 2021-03-02 | 263,738 | L | 0 | 0 | 0 | |||
| IPAD & ACCESSORIES | 2022-10-28 | 2,529 | 1,087 | 200DB | 5.000000000000 | 577 | 0 | 506 | |
| IMPROVEMENTS | 2022-01-31 | 6,060 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2022-12-07 | 11,100 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2023-01-13 | 9,000 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2023-02-03 | 9,000 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2023-02-28 | 9,000 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2023-12-31 | 9,000 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| FENCE | 2023-12-31 | 2,123 | NC | 5.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2600 ROBIE AVE | 1,147,797 | 0 | 1,147,797 | |
| IPAD & ACCESSORIES | 2,345 | 1,864 | 481 | |
| IMPROVEMENTS | 38,717 | 0 | 38,717 | |
| FURNITURE AND FIXTURES | 58,850 | 0 | 58,850 | |
| SECURITY FENCES | 6,000 | 0 | 6,000 | |
| ELECTRICAL SYSTEM UPGRADE | 13,288 | 0 | 13,288 | |
| SECURITY SYSTEM | 11,602 | 0 | 11,602 | |
| LAND | 263,738 | 0 | 263,738 | |
| IPAD & ACCESSORIES | 2,529 | 1,664 | 865 | |
| IMPROVEMENTS | 6,060 | 0 | 6,060 | |
| IMPROVEMENTS | 11,100 | 0 | 11,100 | |
| IMPROVEMENTS | 9,000 | 0 | 9,000 | |
| IMPROVEMENTS | 9,000 | 0 | 9,000 | |
| IMPROVEMENTS | 9,000 | 0 | 9,000 | |
| IMPROVEMENTS | 9,000 | 0 | 9,000 | |
| FENCE | 2,123 | 0 | 2,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,014 | 0 | 0 | 2,014 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 0 | 1,566 | 1,566 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 252 | 0 | 0 | 252 |
| DUES AND SUBSCRIPTIONS | 1,251 | 0 | 0 | 1,251 |
| INSURANCE | 21,597 | 0 | 0 | 21,597 |
| REPAIRS AND MAINTENANCE | 13,863 | 0 | 0 | 13,863 |
| CONTRACTORS | 9,266 | 0 | 0 | 9,266 |
| FOOD/SUPPLIES | 94,129 | 0 | 0 | 94,130 |
| VETERNARIAN MEDICATIONS | 14,243 | 0 | 0 | 14,243 |
| VETERNARIAN/CLINICS | 43,314 | 0 | 0 | 43,314 |
| SECURITY AND MONITORING | 728 | 0 | 0 | 728 |
| UTILITIES | 4,139 | 0 | 0 | 4,139 |
| LICENSES | 23,902 | 0 | 0 | 23,902 |
| BANK CHARGES | 338 | 0 | 0 | 338 |
| LANDSCAPING-MOUNT DORA | 8,379 | 0 | 0 | 8,379 |
| REPAIRS AND MAINTENANCE - MOUNT DORA | 33,800 | 0 | 0 | 33,800 |
| MEALS AND ENTERTAINMENT | 128 | 0 | 0 | 128 |
| FUEL- MOUNT DORA | 596 | 0 | 0 | 596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE TO LISA ERICSON | 25,000 | 85,000 |
| CREDIT CARD PAYABLE | 0 | 225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,436 | 0 | 0 | 6,436 |