| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HORSE TRAILER | 13,750 | 0 | 13,750 | 13,750 |
| KUBOTA TRACTOR | 28,600 | 0 | 28,600 | 28,600 |
| BUILDINGS | 12,218 | 0 | 12,218 | 12,218 |
| PROPERTY IMPROVEMENTS | 130,844 | 0 | 130,844 | 130,844 |
| Item No. | 1 |
|---|---|
| Lender's Name | ROBIN BOEKE |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 2870 |
| Balance Due | 64335 |
| Date of Note | 2021-12 |
| Maturity Date | |
| Repayment Terms | OPEN ACCOUNT |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATING CAPITAL |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 77 | 0 | 0 | 0 |
| LICENSE AND FEES | 50 | 0 | 0 | 0 |
| FUEL | 454 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 1,582 | 0 | 0 | 0 |
| PAYPAL FEES | 204 | 0 | 0 | 0 |
| SUPPLIES | 9,178 | 0 | 0 | 9,178 |
| ANIMAL CARE AND PURCHASES | 87,247 | 0 | 0 | 87,247 |
| AUTO MAINTENANCE | 2,113 | 0 | 0 | 0 |
| PENALTIES | 4,000 | 0 | 0 | 0 |
| SHIPPING | 308 | 0 | 0 | 308 |
| SUBCONTRACTORS | 8,713 | 0 | 0 | 8,713 |
| GENERAL | 18 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 310 | 0 |
| HORSE TRAILER LOAN | 7,011 | 2,317 |
| KUBOTA NOTE | 12,362 | 8,991 |
| SBA LOAN | 15,800 | 15,800 |
| SBA PPP LOAN | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,469 | 0 | 0 | 0 |
| Name | Address |
|---|---|
|
THE LUCILLE & BRUCE LAMBERT CHARITY |
5204 BRADWOOD ST SPRINGFIELD,VA22151 |