| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,864 | 12,432 | 12,432 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO LOW DURATION FUND | FMV | 19,609 | 19,609 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 23,523,006 | 5,147,811 | 18,375,195 | 18,375,195 |
| FURNITURE AND EQUIPMENT | 948,994 | 873,400 | 75,594 | 75,594 |
| COMPUTER EQUIPMENT | 65,174 | 64,907 | 267 | 267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 67,262 | 0 | 0 | 67,262 |
| COMPUTER EXPENSES | 13,127 | 0 | 0 | 13,127 |
| INSURANCE EXPENSE | 41,721 | 0 | 41,721 | 0 |
| OFFICE EXPENSES | 26,398 | 0 | 23,666 | 2,732 |
| ADVERTISING AND PROMOTIONS | 2,830 | 0 | 2,830 | 0 |
| MISCELLANEOUS EXPENSES | 23,916 | 0 | 19,231 | 4,685 |
| PROGRAM SUPPLIES AND EXPENSES | 72,184 | 0 | 0 | 72,184 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITY RENTAL | 165,814 | 165,814 | |
| PROGRAM FEES | 93,401 | 93,401 | |
| PERSONAL TRAINING | 13,210 | 13,210 | |
| VENDOR COMMISSIONS | 3,048 | 3,048 | |
| OTHER INCOME | 9,446 | 9,446 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 372,074 | 372,074 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 12 | 12 | 0 | 0 |
| CONTRACTED SERVICES | 67,785 | 0 | 0 | 67,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 59,442 | 792 | 7,128 | 51,522 |