| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SMC RESERVE FUND II OFFSHORE -ASSETS | AT COST | 208,680 | 208,680 |
| VERMILION ENERGY INC | AT COST | 94,544 | 47,000 |
| DEFI TECHNOLOGIES INC | AT COST | 11,841 | 13,600 |
| ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 98,302 | 87,330 |
| SBI HOLDINGS INC | AT COST | 23,822 | 25,331 |
| Description | Amount |
|---|---|
| TAXABLE DIVIDENDS NOT ON BOOKS | 307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 200 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES | 10,000 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISC LIABILITIES | 17,690 | 2,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 3,000 | 0 | 0 | |
| FOREIGN TAXES | 291 | 291 | 0 |