| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,250 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 172,176 | 162,313 |
| ADOBE INC | 260,865 | 226,787 |
| ADVANCED MICRO DEVICES INC | 56,848 | 82,379 |
| ALPHABET INC CL A | 242,313 | 708,929 |
| AMAZON.COM INC | 229,772 | 604,858 |
| AMGEN INC | 106,927 | 101,389 |
| APPLE INC COM | 84,603 | 678,638 |
| BLACKROCK INC | 102,303 | 197,846 |
| BLACKSTONE INC COM | 86,822 | 192,421 |
| CHEVRON CORP NEW COM | 266,161 | 388,026 |
| COCA-COLA CO | 182,766 | 214,112 |
| CONOCOPHILLIPS | 124,531 | 159,961 |
| DANAHER CORP | 169,072 | 164,128 |
| FIRST FINANCIAL BANKSHARES | 1,192,122 | 6,188,307 |
| HONEYWELL INTERNATIONAL INC | 157,408 | 266,550 |
| INVESCO INERNATIONAL SMALL-MID COMPANY FUND | 357,909 | 311,627 |
| INVITATION HOMES | 121,030 | 120,015 |
| ISHARES CORE S&P MIDCAP ETF | 908,296 | 1,498,867 |
| ISHARES CORE S&P SMALL CAP ETF | 251,210 | 378,382 |
| ISHARES TRANSPORTATION AVERAGE ETF | 172,880 | 215,886 |
| JOHNSON & JOHNSON | 420,997 | 471,895 |
| JPMORGAN CHASE & CO | 333,685 | 734,232 |
| JPMORGAN SMALL CAP EQUITY FUND SEL | 349,562 | 357,783 |
| LAMB WESTON HOLDINGS INC | 96,961 | 83,203 |
| LOWES COMPANIES INC | 135,879 | 175,228 |
| MAIN STREET CAPITAL CORP | 280,439 | 1,330,820 |
| MASTERCARD INC CL A | 243,011 | 375,971 |
| MCDONALDS CORP | 149,508 | 163,208 |
| MEDTRONIC PLC | 216,478 | 210,564 |
| MERCK & CO INC | 73,988 | 233,679 |
| META PLATFORMS INC CL A | 107,591 | 384,095 |
| MICROSOFT CORP | 117,236 | 716,129 |
| MONDELEZ INTERNATIONAL INC | 172,943 | 251,822 |
| NEXTERA ENERGY INC | 151,262 | 146,248 |
| NVIDIA CORP | 21,845 | 224,399 |
| PEPSICO INC COM | 203,846 | 227,178 |
| PFIZER INC | 201,065 | 136,285 |
| REALTY INCOME CORP | 130,561 | 130,427 |
| S&P GLOBAL INC | 98,733 | 175,805 |
| SALESFORCE COM INC COM | 132,818 | 199,595 |
| SERVICENOW INC | 74,476 | 205,663 |
| SPDR S&P REGIONAL BANKING ETF | 148,478 | 225,709 |
| UNITEDHEALTH GROUP INC | 200,461 | 252,424 |
| UTILITIES SELECT SECTOR SPDR | 478,401 | 561,847 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 1,562,536 | 1,675,708 |
| VANGUARD FTSE EMERGING MARKETS ETF | 643,595 | 717,896 |
| VANGUARD REAL ESTATE ETF | 506,834 | 577,060 |
| WALMART INC | 94,983 | 187,838 |
| WORKDAY INC CLASS A | 73,072 | 102,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BUCHANAN INVESTMENTS ALTERENERGY, LLC | AT COST | 60,000 | 3,789 |
| JMK INVESTMENTS | FMV | 260,389 | 1,344,255 |
| O&G PROPERTIES LESS ACCUM DEPLETION | AT COST | 329,660 | 1,829,138 |
| TEJON ENERGY | FMV | 670,020 | 4,838,269 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 1,634 | 4,980 | 4,980 |
| DUE FROM TECUMSEH FOUNDATION | 105,872 | 91,512 | 91,512 |
| DUE FROM MATTHEWS | 0 | 5,932 | 5,932 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 2,091 |
| AT-RISK LIMITATIONS | 730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 2,879 | 0 | 0 | |
| OTHER ROYALTY EXPENSES | 938 | 938 | 0 | |
| TRAVEL | 2,221 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 441,333 | 441,333 | 441,333 |
| PARTNERSHIP INCOME | 100,160 | 100,160 | 100,160 |
| PARTNERSHIP INCOME- UBI PORTION | 214,089 | 0 | 214,089 |
| Description | Amount |
|---|---|
| ADDITIONAL PERCENTAGE DEPLETION | 40,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 87,663 | 87,633 | 0 | |
| ROYALTY TRUSTEE FEES | 29,032 | 29,032 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX EXPENSE | 28,040 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 9,577 | 0 | 0 | |
| ROYALTY PRODUCTION TAX | 22,077 | 22,077 | 0 | |
| ROYALTY AD VALOREM TAX | 26,804 | 26,804 | 0 |