| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,200 | 0 | 0 | 24,200 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TRADEMARK COSTS | 2001-06-30 | 2,828 | 2,828 | 204.000000000000 | 0 | 0 | 2,828 | |
| TRADEMARK COSTS | 2000-06-30 | 5,399 | 5,399 | 204.000000000000 | 0 | 0 | 5,399 | |
| WEBSITE SOFTWARE UPGRADES | 2015-10-01 | 18,625 | 18,625 | 36.000000000000 | 0 | 0 | 18,625 | |
| WEBSITE SOFTWARE UPGRADES | 2022-04-01 | 18,406 | 10,737 | 36.000000000000 | 6,135 | 0 | 6,135 | 16,872 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 7,719,057 | 7,719,057 |
| EXCHANGE TRADED FUNDS | FMV | 1,156,282 | 1,156,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,344 | 0 | 0 | 6,344 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE, NET | 7,669 | 1,534 | 1,534 |
| RIGHT OF USE ASSET, NET | 19,188 | 19,188 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,794 | 0 | 0 | 1,794 |
| PAYROLL SERVICE EXPENSE | 2,047 | 0 | 0 | 2,047 |
| UTILITIES | 498 | 0 | 0 | 498 |
| INSURANCE | 3,229 | 0 | 0 | 3,229 |
| OFFICE EXPENSES | 1,079 | 0 | 0 | 1,079 |
| INTERNSHIP | 4,600 | 0 | 0 | 4,600 |
| POSTAGE AND DELIVERY | 976 | 0 | 0 | 976 |
| BANQUET EXPENSES | 14,513 | 0 | 0 | 14,513 |
| ADVERTISING | 17,259 | 0 | 0 | 17,259 |
| COMPUTER | 15,546 | 0 | 0 | 15,546 |
| DUES AND SUBSCRIPTIONS | -876 | 0 | 0 | -876 |
| AMORTIZATION | 6,135 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON FAIR VALUE OF INVESTMENTS | 984,168 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 0 | 19,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5 | 0 | 0 | 5 |
| CONSULTING FEES | 104,612 | 0 | 0 | 104,612 |
| SYNTRINSIC INVESTMENT COUNSEL | 36,305 | 36,305 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,044 | 0 | 0 | 9,044 |
| FEDERAL TAXES ON NET INVESTMENT INCOME | 4,970 | 0 | 0 | 0 |
| FOREIGN INCOME TAXES | 1,382 | 0 | 0 | 0 |