| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY [2427] - STOCKS | 3,086,425 | 4,619,871 |
| MORGAN STANLEY [7555] - STOCKS | 2,631,052 | 3,634,356 |
| MORGAN STANLEY [2282] - STOCKS | 1,391,803 | 1,710,061 |
| MORGAN STANLEY [9707] - STOCKS | 2,649,879 | 2,803,113 |
| RYAN SPECIALTY GROUP HOLDINGS INC | 1,586,838 | 4,432,136 |
| MORGAN STANLEY [8591] - STOCKS | 3,837,686 | 10,791,280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN NORTH HAVEN CAPITAL PARTNERS VI NON-US WEALTH MGMT FEEDER LP | 511,876 | 510,253 | 510,253 |
| INVESTMENT IN NORTH HAVEN CAPITAL PARTNERS VII US WEALTH MGMT FEEDER LP | 602,646 | 776,468 | 776,468 |
| INVESTMENT IN NORTH HAVEN EXPANSION EQUITY IX LP | 185,619 | 314,832 | 314,832 |
| INVESTMENT IN NORTH HAVEN EXPANSION EQUITY OFFSHORE FEEDER | 367,271 | 360,292 | 360,292 |
| INVESTMENT IN NORTH HAVEN EXPANSION EQUITY OFFSHORE OPPORTUNITY FEEDER | 73,397 | 71,564 | 71,564 |
| INVESTMENT IN NORTH HAVEN TACTICAL VALUE FUND (BLOCKED AIV) | 558,651 | 576,811 | 576,811 |
| INVESTMENT IN NORTH HAVEN TACTIVAL VALUE FUND (AIV) | 79,016 | 92,173 | 92,173 |
| INVESTMENT IN NORTH HAVEN TV FEEDER FUND | 293,029 | 290,100 | 290,100 |
| INVESTMENT IN PRESCOTT ASSOCIATES LP | 3,445,630 | 1,651,680 | 1,651,680 |
| INVESTMENT IN PRIVATE EQUITY GLOBAL SELECT FUND IV | -272,690 | 0 | 0 |
| UNREALIZED GAIN/(LOSS) FROM K-1'S | -505,056 | 716,611 | 0 |
| WAGNERIAN PAINTINGS | 250,000 | 250,000 | 250,000 |
| INVESTMENT IN NORTH HAVEN TACTICAL VALUE FUND II LP | 93,387 | 113,410 | 113,410 |
| INVESTMENT IN NORTH HAVEN CREDIT PARTNERS IV LP | 6,374 | 2,022 | 2,022 |
| INVESTMENT IN NORTH HAVEN CAPITAL PARTNERS VIII US WM PARTNERS LP | 0 | 50,022 | 50,022 |
| NHTV FUND II FEEDER C LP | 0 | 119,303 | 119,303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-DEDUCTIBLE EXPENSE FROM K-1 INVESTMENTS | 704 | 0 | 0 | |
| OTHER EXPENSES FROM K-1 INVESTMENTS | 126,974 | 126,949 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME/LOSS | 48,810 | 48,810 | 48,810 |
| K-1 INCOME/LOSS - UBTI | -28,846 | -28,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 125,692 | 125,692 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,008 | 9,008 | 0 | |
| STATE TAXES PAID | 15,000 | 0 | 0 |