| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 111,533 | 26,226 | 56,489 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2020-06-01 | 37,478 | 26,236 | SL | 10.000000000000 | 7,496 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C/S - THE BANK OF NEVIS | 2,262,031 | 2,262,031 |
| SEACOAST NATIONAL BANK | 102,585,205 | 102,585,205 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALEXANDER CAPITAL VENTURE | AT COST | 1,000,000 | 1,000,000 |
| C/S - FREEHOLD PROPERTIES, INC. | AT COST | 1,020,000 | 1,020,000 |
| C/S - TEXAS TRADITIONS BANK | AT COST | 1,200,000 | 1,200,000 |
| GENERAL SPORTS BASEBALL HOLDINGS, LLC | AT COST | 500,000 | 500,000 |
| GF GROWTH PARTNERS, LLC | AT COST | 1,383,346 | 1,383,346 |
| GF NEW OPPORTUNITIES II, LLC | AT COST | 348,830 | 348,830 |
| GF NEW OPS II REINVEST, LLC | AT COST | 867,425 | 867,425 |
| GF Q1, LLC | AT COST | 858,259 | 858,259 |
| GF VENTURES I, LLC | AT COST | 1,000,000 | 1,000,000 |
| MILL GREEN OPPORTUNITY FUND VI, LLC | AT COST | 2,032,681 | 2,032,681 |
| POG KOSMOS FISHERS, LP | AT COST | 1,574,000 | 1,574,000 |
| POG TOPPING THE 100, LP | AT COST | 5,000,000 | 5,000,000 |
| STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | AT COST | 1,356,664 | 1,356,664 |
| WALTON STREET REAL ESTATE DEBT FUND LP | AT COST | 535,929 | 535,929 |
| GF EV I, LLC | AT COST | 500,000 | 500,000 |
| GF LA GRADUATE, LLC | AT COST | 2,000,000 | 2,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 37,478 | 33,732 | 3,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 43,502 | 0 | 43,502 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 273,530 | 311,951 | 311,951 |
| OPERATING LEASE RIGHT-OF-USE ASSET, NET | 204,873 | 60,577 | 60,577 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 13,013 | 0 | 13,013 | |
| PUBLIC RELATIONS | 60,000 | 0 | 60,000 | |
| INSURANCE | 12,488 | 0 | 12,488 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: ALEXANDER CAPITAL VENTURE | 0 | ||
| FROM K-1: GENERAL SPORTS BASEBALL HOLDINGS | 2,035 | ||
| FROM K-1: GENERAL SPORTS BASEBALL HOLDINGS | 0 | ||
| FROM K-1: GF DBI II LLC | 0 | ||
| FROM K-1: GF DBI II LLC | -775 | ||
| FROM K-1: GF DBI III LLC | 0 | ||
| FROM K-1: GF DBI III LLC | -3,907 | ||
| FROM K-1: GF DBI LLC | 0 | ||
| FROM K-1: GF DBI LLC | 14,404 | ||
| FROM K-1: GF DBI-PNC LLC | -761 | ||
| FROM K-1: GF DBI-PNC LLC | 0 | ||
| FROM K-1: GF GROWTH PARTNERS | -60,876 | ||
| FROM K-1: GF GROWTH PARTNERS | 0 | ||
| FROM K-1: GF LA GRADUATE LLC | 0 | ||
| FROM K-1: GF LA GRADUATE LLC | -6,172 | ||
| FROM K-1: GF NEW OPPORTUNITIES II | -115,139 | ||
| FROM K-1: GF NEW OPPORTUNITIES II | 0 | ||
| FROM K-1: GF NEW OPS II REINVEST LLC | 0 | ||
| FROM K-1: GF NEW OPS II REINVEST LLC | -147,760 | ||
| FROM K-1: GF Q1 LLC | 0 | ||
| FROM K-1: GF Q1 LLC | 27,103 | ||
| FROM K-1: GF VENTURES I LLC | -14,433 | ||
| FROM K-1: GF VENTURES I LLC | 0 | ||
| FROM K-1: MILL GREEN OPPORTUNITY FUND VI LLC | 0 | ||
| FROM K-1: MILL GREEN OPPORTUNITY FUND VI LLC | -60,746 | ||
| FROM K-1: POG KOSMOS FISHERS LP | 18,679 | ||
| FROM K-1: POG TOPPING THE 100 LP | -23,844 | ||
| FROM K-1: STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | -5,868 | ||
| FROM K-1: STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | 0 | ||
| FROM K-1: WALTON STREET REAL ESTATE DEBT FUND LP | -2,022 | ||
| CREDIT CARD REBATES | 531 | 531 | |
| CLASS ACTION INCOME | 514 | 514 | |
| INCOME TAX REFUND | 21,160 | 21,160 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 9,424,998 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 9,000 | 10,000 |
| OPERATING LEASE LIABILITY | 208,761 | 62,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED SERVICES | 15,698 | 0 | 15,698 | |
| RESEARCH AND ADVOCACY | 50,000 | 0 | 0 | |
| PAYROLL SERVICE FEES | 7,832 | 0 | 7,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 5,342 | 5,342 | 0 | |
| STATE INCOME TAX | 6,049 | 0 | 0 |