| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 27,308 | 26,779 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 27,317 | 40,451 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 250,109 | 375,645 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 20,594 | 21,472 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 17,630 | 16,921 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 22,209 | 21,738 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 26,693 | 34,920 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 60,370 | 61,840 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 23,303 | 21,774 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 16,017 | 20,655 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 28,350 | 28,616 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 42,945 | 43,202 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 28,244 | 33,971 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 42,654 | 43,118 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 12,001 | 12,521 |
| 057071813 BAIRD MIDCAP INST | AT COST | 15,893 | 15,357 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,892 | 20,773 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 14,322 | 14,928 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 12,597 | 12,587 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 30,775 | 32,468 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 58,828 | 57,557 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 22,052 | 24,333 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 38 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 4,395 | 0 | 4,395 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 333 |
| REFUND OF GRANTS | 5,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 672 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 277 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 198 | 198 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |