| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 32,446 | 32,385 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 31,203 | 55,495 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 292,443 | 475,609 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 22,326 | 20,462 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,418 | 21,977 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 27,205 | 26,288 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,396 | 15,142 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 25,633 | 25,996 |
| 557492485 MADISON MID CAP FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 21,304 | 26,333 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 19,139 | 24,983 |
| 256210105 DODGE & COX INCOME F | AT COST | 71,157 | 74,784 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 34,505 | 34,606 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 52,235 | 52,257 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 36,375 | 43,739 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 51,651 | 52,143 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 19,190 | 25,141 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 14,433 | 15,044 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 15,234 | 15,222 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 32,098 | 42,205 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 37,240 | 39,289 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 71,179 | 69,597 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 28,806 | 31,785 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 44 |
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 395 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 211 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 240 | 240 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |