| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 25,350 | 28,763 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 25,873 | 42,967 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 248,815 | 401,722 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 22,597 | 22,788 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 18,570 | 18,174 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 23,661 | 23,349 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 28,468 | 37,432 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 64,791 | 66,421 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 19,501 | 23,380 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 17,139 | 22,190 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 30,553 | 30,736 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 46,281 | 46,420 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 30,213 | 36,391 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 45,807 | 46,312 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 12,890 | 13,449 |
| 057071813 BAIRD MIDCAP INST | AT COST | 17,070 | 16,495 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 16,869 | 22,100 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 15,383 | 16,034 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 13,530 | 13,520 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 33,102 | 34,924 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 63,247 | 61,812 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 23,637 | 26,082 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 42 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 493 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 402 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 206 | 206 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |