| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 32,644 | 34,561 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 31,668 | 58,490 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 340,220 | 542,667 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 28,250 | 28,363 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 25,686 | 23,774 |
| 557492485 MADISON MID CAP FUND | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,251 | 24,099 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 31,705 | 30,327 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,352 | 17,316 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 23,195 | 28,045 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 21,936 | 28,328 |
| 256210105 DODGE & COX INCOME F | AT COST | 82,182 | 86,445 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 39,686 | 39,881 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 59,729 | 59,863 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 39,531 | 47,542 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 59,304 | 59,927 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 21,217 | 27,797 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 16,931 | 17,648 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 17,491 | 17,478 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 37,638 | 49,490 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 43,705 | 46,110 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 82,180 | 80,336 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 31,218 | 34,446 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX JM WHEELER FARM LEAS | 100 | 100 | 100 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 54 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE MISC EXPENSE | 607 | 0 | 607 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 707 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 339 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 267 | 267 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |