| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 136375102 CANADIAN NATL RAILWA | ||
| 166764100 CHEVRON CORPORATION | 26,265 | 49,680 |
| 171269103 CHUGAI PHARMACEUTIC- | ||
| 172908105 CINTAS CORP | 35,326 | 80,388 |
| 237545108 DASSAULT SYSTEMS SA | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 297178105 ESSEX PPTY TR INC RE | ||
| 307305102 FANUC CORP ADR | ||
| 344419106 FOMENTO ECONOMICO ME | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 7,722 | 80,910 |
| 443510607 HUBBELL INC | 16,637 | 47,335 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 461202103 INTUIT SOFTWARE | ||
| 478160104 JOHNSON & JOHNSON | 9,996 | 25,887 |
| 500458401 KOMATSU LTD SPON ADR | ||
| 501173207 KUBOTA CORP SPON ADR | ||
| 502117203 L OREAL CO UNSPONSOR | ||
| 512807108 LAM RESEARCH CORP | ||
| 532457108 ELI LILLY & CO | 17,051 | 136,644 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 571748102 MARSH & MCLENNAN COM | 16,448 | 37,597 |
| 580135101 MCDONALD'S CORP | 38,838 | 61,747 |
| 594918104 MICROSOFT CORP | 41,691 | 378,507 |
| 617446448 MORGAN STANLEY | 21,295 | 49,157 |
| 620076307 MOTOROLA SOLUTIONS I | 16,416 | 61,477 |
| 631103108 NASDAQ INC | ||
| 641069406 NESTLE S.A. SPONSORE | ||
| 670108109 NOVOZYMES A/S UNSPON | ||
| 713448108 PEPSICO INC | 15,132 | 27,523 |
| 718172109 PHILIP MORRIS INTERN | 41,111 | 49,223 |
| 742718109 PROCTER & GAMBLE CO | 43,733 | 60,522 |
| 767204100 RIO TINTO PLC SPONSO | ||
| 771195104 ROCHE HOLDING LTD SP | ||
| 803054204 SAP SE SPONSORED ADR | ||
| 824667109 SHIONOGI & CO LTD-UN | ||
| 863667101 STRYKER CORP | 38,932 | 49,327 |
| 874039100 TAIWAN SEMICONDUCTOR | 52,621 | 83,143 |
| 902973304 US BANCORP DEL COM N | 11,773 | 25,828 |
| 911312106 UNITED PARCEL SERVIC | ||
| 34959E109 FORTINET INC | ||
| 89151E109 TOTALENERGIES SE | ||
| 00287Y109 ABBVIE INC | 12,545 | 31,098 |
| 00783V104 ADYEN NV-UNSPON ADR | ||
| 02079K305 ALPHABET INC/CA-CL A | 8,773 | 209,744 |
| 02319V103 AMBEV SA-SPN ADR ADR | ||
| 03076C106 AMERIPRISE FINANCIAL | 13,415 | 54,840 |
| 05946K101 BANCO BILBAO VIZCAYA | ||
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 23,785 | 225,580 |
| 12514G108 CDW CORP/DE | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 20030N101 COMCAST CORPORATION | 22,078 | 22,405 |
| 22160K105 COSTCO WHOLESALE COR | 37,248 | 82,464 |
| 22822V101 CROWN CASTLE INC | ||
| 23304Y100 DBS GROUP HLDGS LTD | ||
| 29414B104 EPAM SYSTEMS INC | ||
| 29429L105 EPIROC AKTIEBOLAG-UN | ||
| 30225T102 EXTRA SPACE STORAGE | 11,680 | 30,070 |
| 30303M102 META PLATFORMS INC | 35,787 | 163,943 |
| 40415F101 HDFC BANK LTD SPON - | ||
| 45104G104 ICICI BANK LTD SPON | ||
| 45662N103 INFINEON TECHNOLOGIE | ||
| 46625H100 JPMORGAN CHASE & CO | 11,815 | 117,218 |
| 54338V101 LONZA GROUP AG UNSPO | ||
| 57636Q104 MASTERCARD INC CL A | 12,442 | 63,188 |
| 58933Y105 MERCK & CO INC | 12,912 | 50,735 |
| 65339F101 NEXTERA ENERGY INC | 10,274 | 39,071 |
| 65479L108 NITORI HLDGS CO LTD- | ||
| 69343P105 LUKOIL PJSC-SPON ADR | 31,475 | |
| 72341E304 PING AN INSURANCE (G | ||
| 78409V104 S&P GLOBAL INC | 4,520 | 18,427 |
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 83569C102 SONOVA HLDG AG ADR | ||
| 87155N109 SYMRISE AG UNSPON AD | ||
| 87184P109 SYSMEX CORP UNSPONSO | ||
| 88032Q109 TENCENT HOLDINGS LTD | ||
| 89832Q109 TRUIST FINANCIAL COR | ||
| 90460M204 UNI CHARM CORP SPON | ||
| 91324P102 UNITEDHEALTH GROUP I | 38,070 | 78,408 |
| 92343V104 VERIZON COMMUNICATIO | 9,306 | 13,637 |
| G1151C101 ACCENTURE PLC CLASS | 34,751 | 61,211 |
| G5494J103 LINDE PLC SEDOL BZ12 | ||
| H01301128 ALCON INC SEDOL BJXB | ||
| N97284108 NEBIUS GROUP N.V. IS | 7,480 | 7,701 |
| 001317205 AIA GROUP LTD SPONSO | ||
| 002824100 ABBOTT LABORATORIES | 13,926 | 40,154 |
| 009126202 AIR LIQUIDE ADR | ||
| 009158106 AIR PRODUCTS & CHEMI | ||
| 015393101 ALFA LAVAL AB-UNSPON | ||
| 018820100 ALLIANZ SE - UNSP AD | ||
| 023135106 AMAZON COM INC | 78,658 | 222,461 |
| 030420103 AMERICAN WATER WORKS | ||
| 037833100 APPLE INC | 16,538 | 371,122 |
| 049255706 ATLAS COPCO AB SPONS | ||
| 053332102 AUTOZONE INC | 9,208 | 38,424 |
| 053611109 AVERY DENNISON CORP | ||
| 060505104 BANK OF AMERICA CORP | 35,161 | 64,782 |
| 088606108 BHP GROUP LTD SPONSO | ||
| 09260D107 BLACKSTONE INC | 25,523 | 36,898 |
| 125523100 THE CIGNA GROUP | ||
| 12591J207 1SPC PHARMACEUTICAL- | ||
| 244199105 DEERE & CO | ||
| 253393102 DICK'S SPORTING GOOD | ||
| 26876F102 ENN ENERGY HOLDINGS- | ||
| 277432100 EASTMAN CHEM CO | 36,155 | 37,167 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 40523H106 HAIER SMART HOME CO | ||
| 427866108 THE HERSHEY COMPANY | ||
| 609207105 MONDELEZ INTERNATION | 18,410 | 18,158 |
| 701094104 PARKER HANNIFIN CORP | 23,330 | 45,158 |
| 715684106 PERUSAHAAN PERSEROAN | ||
| 74762E102 QUANTA SVCS INC | 9,081 | 31,289 |
| 817565104 SERVICE CORP INTERNA | 28,297 | 33,844 |
| 907818108 UNION PACIFIC CORP | ||
| 92826C839 VISA INC CLASS A SHA | 62,952 | 96,708 |
| 98978V103 ZOETIS INC | ||
| G1890L107 CAPRI HLDGS LTD SEDO | ||
| G98239109 XP INC - CLASS A SED | ||
| 025537101 AMERICAN ELECTRIC PO | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 191216100 COCA COLA CO | ||
| 233802107 DAIFUKU CO LTD - UNS | ||
| 30231G102 EXXON MOBIL CORP | 40,389 | 52,494 |
| 35137L105 FOX CORP - CLASS A - | ||
| 42809H107 HESS CORPORATION | 12,339 | 14,764 |
| 492089107 KERING S A ADR | ||
| 56501R106 MANULIFE FINANCIAL C | ||
| 65336K103 NEXSTAR MEDIA GROUP | 27,198 | 25,749 |
| 682189105 ON SEMICONDUCTOR COR | ||
| 723787107 PIONEER NAT RES CO | ||
| 780259305 SHELL PLC-W/I-ADR SE | 26,175 | 22,993 |
| 806857108 SCHLUMBERGER LTD SED | ||
| 82455C101 SHIMANO INC-UNSPON A | ||
| 824841407 SHISEIDO LTD SPON AD | ||
| 92939U106 WEC ENERGY GROUP INC | 25,938 | 24,450 |
| 94106L109 WASTE MANAGEMENT INC | ||
| 980228308 WOODSIDE ENERGY GROU | ||
| G46188101 HORIZON THERAPEUTICS | ||
| H1467J104 CHUBB LTD SEDOL B3BQ | 32,516 | 47,524 |
| 031162100 AMGEN INC | 30,909 | 30,756 |
| 101137107 BOSTON SCIENTIFIC CO | 16,921 | 28,046 |
| 12572Q105 CME GROUP INC A DERI | 29,008 | 31,119 |
| 126408103 CSX CORP | ||
| 127387108 CADENCE DESIGN SYSTE | 28,755 | 42,966 |
| 438516106 HONEYWELL INTL INC | 48,755 | 59,409 |
| 452308109 ILLINOIS TOOL WORKS | 58,212 | 59,840 |
| 693718108 PACCAR INC | 27,567 | 39,320 |
| 74340W103 PROLOGIS INC | 19,981 | 17,335 |
| 816851109 SEMPRA | 26,156 | 31,930 |
| 81762P102 SERVICE NOW INC | 35,538 | 69,968 |
| 828806109 SIMON PROPERTY GROUP | 36,804 | 48,047 |
| 833034101 SNAP ON INC | ||
| 872540109 TJX COMPANIES INC NE | 52,982 | 76,473 |
| 89417E109 THE TRAVELERS COS IN | 26,827 | 32,761 |
| 90384S303 ULTA BEAUTY INC | ||
| G8994E103 TRANE TECHNOLOGIES P | 16,917 | 35,088 |
| 025816109 AMERICAN EXPRESS CO | 21,287 | 35,318 |
| 049560105 ATMOS ENERGY CORP | 21,030 | 25,904 |
| 09290D101 BLACKROCK FUNDING IN | 22,386 | 39,979 |
| 149123101 CATERPILLAR INC | 23,217 | 25,756 |
| 20825C104 CONOCOPHILLIPS | 35,363 | 30,644 |
| 22788C105 CROWDSTRIKE HOLDINGS | 25,771 | 22,925 |
| 254687106 DISNEY WALT CO | 32,235 | 32,292 |
| 512807306 LAM RESEARCH CORP | 10,244 | 40,449 |
| 571903202 MARRIOTT INTERNATION | 32,989 | 37,936 |
| 67066G104 NVIDIA CORP | 308,232 | 310,344 |
| 754730109 RAYMOND JAMES FINANC | 30,517 | 29,202 |
| 75513E101 RTX CORPORATION | 33,723 | 32,749 |
| G29183103 EATON CORP PLC SEDOL | 25,128 | 27,545 |
| G51502105 JOHNSON CTLS INTL PL | 23,343 | 27,073 |
| G54950103 NEW LINDE PLC SEDOL | 52,345 | 46,472 |
| G5960L103 MEDTRONIC PLC SEDOL | 21,739 | 20,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 921939203 VANGUARD INTERNATION | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09260B465 BLACKROCK LOW DURATI | AT COST | 2,152,000 | 2,126,185 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 1,526,241 | 2,150,310 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 959,816 | 734,237 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 1,927,144 | 1,805,107 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 9,212,104 | 12,232,770 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 933,225 | 1,035,706 |
| 024525669 AMERICAN BEACON AHL | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 592905749 METROPOLITAN WEST UN | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 1,004,000 | 953,396 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 900,462 | 787,750 |
| 89154X112 TOUCHSTONE MID CAP G | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00191K609 AQR MANAGED FUTURES | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 683,924 | 697,426 |
| 057071813 BAIRD MIDCAP INST | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 724,720 | 762,358 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 856,004 | 1,266,149 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 1,197,047 | 1,230,528 |
| 69344A107 PGIM ULTRA SHORT BON | |||
| 922031711 VANGUARD ULTRA-SHORT | AT COST | 2,088,126 | 2,094,961 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 538,000 | 490,629 |
| 068278803 BARON SMALL CAP FUND | AT COST | 1,076,000 | 952,189 |
| 25264S544 DIAMOND HILL SHORT D | AT COST | 2,037,392 | 2,034,076 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 746,436 | 775,770 |
| 256206103 DODGE & COX INTERNAT | AT COST | 815,500 | 771,440 |
| 38147X325 GLDMN SCHS ABS RTRN | AT COST | 770,000 | 789,313 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 814,913 | 774,443 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 800,324 | 833,612 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 744,482 | 789,587 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 796,390 | 809,817 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX HAMILTON LANE MARKET | 918,448 | 1,027,241 | 1,024,756 |
| XXX-XX-XXXX SOUTHPOINT QUALIFIED | 590,000 | 0 | 0 |
| XXX-XX-XXXX GCM GROSVENOR CIS II | 535,511 | 756,859 | 819,157 |
| XXX-XX-XXXX TACONIC OFFSHORE FUN | 590,000 | 0 | 0 |
| XXX-XX-XXXX BLUE OWL HEALTHCARE | 670,533 | 961,227 | 970,504 |
| XXX-XX-XXXX CARLYLE REALTY FOREI | 400,977 | 790,969 | 827,665 |
| XXX-XX-XXXX HUDSON BAY INTERNATI | 597,048 | 0 | 0 |
| XXX-XX-XXXX PERSISTENT EDGE ASIA | 590,000 | 590,000 | 636,546 |
| XXX-XX-XXXX STAR MOUNTAIN STRATE | 286,432 | 313,317 | 301,608 |
| XXX-XX-XXXX STAR MOUNTAIN STRATE | 858,543 | 874,765 | 831,483 |
| XXX-XX-XXXX ACCOLADE PARTNERS VE | 61,538 | 139,047 | 135,702 |
| XXX-XX-XXXX MIDOCEAN PARTNERS VI | 180,626 | 289,748 | 260,020 |
| XXX-XX-XXXX TACONIC OPPORTUNITY | 394,292 | 449,872 | |
| XXX-XX-XXXX HUDSON BAY INTERNATI | 597,048 | 784,212 | |
| XXX-XX-XXXX UNITY SELECT FUND, L | 18,750 | 16,486 | |
| XXX-XX-XXXX UNITY SELECT FUND, L | 64,000 | 64,000 | |
| XXX-XX-XXXX TACONIC OPPORTUNITY | 70,193 | 69,577 | |
| XXX-XX-XXXX SPECIAL ASSETS TEMPO | 590,000 | 713,799 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 17,143 |
| WASH SALE ADJ | 317 |
| ACCOLADE BEG BAL ADJ | 5,060 |
| PY ROC | 1,211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| ADR SERVICE FEES | 58 | 58 | 0 | |
| CLASS ACTION FILING FEES | 25 | 25 | 0 | |
| PATNERSHIP EXPENSES | 105,169 | 105,169 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 54 | 54 | |
| PARTNERSHIP INC | 326,659 | 326,659 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 15,000 |
| BLUE OWL BEG BAL ADJ | 2,060 |
| STAR MOUNTAIN IV BEG BAL ADJ | 100 |
| PARTNERSHIP/ COST BASIS ADJ | 14,961 |
| HAMILTON BASIS ADJ | 108,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 596 | 596 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 39,870 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,566 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 14,558 | 14,558 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6,755 | 6,755 | 0 |