| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 8,217 | 9,021 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 9,616 | 15,129 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 80,334 | 128,526 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 7,085 | 7,241 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 5,869 | 5,700 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 7,446 | 7,323 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 8,916 | 11,724 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 20,354 | 20,833 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 6,113 | 7,335 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,399 | 6,958 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 9,601 | 9,640 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 14,522 | 14,546 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 10,118 | 12,145 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 14,391 | 14,525 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 4,043 | 4,218 |
| 057071813 BAIRD MIDCAP INST | AT COST | 5,354 | 5,173 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,329 | 6,981 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,825 | 5,029 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 4,244 | 4,240 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 10,344 | 10,914 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 19,830 | 19,388 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 7,994 | 8,821 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 142 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 136 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 66 | 66 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |