| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP, INC. MTN 4.0% 03/03/2024 | 45,245 | 45,245 |
| GOLDMAN SACHS BANK USE DEPOSIT (BDA) | 276,663 | 276,696 |
| AMPHENOL CORP 2.05% 03/01/2025 | 149,744 | 150,302 |
| PEPSICO INC 2.25% 03/19/2025 | 114,918 | 115,180 |
| JOHNSON & JOHNSON 0.55% 09/01/2025 | 109,880 | 107,470 |
| PACCAR FINANCIAL CORP MTN 1.8% 02/06/2025 USD | 160,173 | 160,715 |
| SYNCHRONY FINANCIAL 4.5% 07/23/2025 USD | 91,430 | 91,418 |
| MPLX LP 4.0% 02/15/2025 USD | 60,198 | 60,833 |
| SYSCO CORPORATION 3.75% 10/01/2025 USD | 61,186 | 60,174 |
| BAT CAPITAL CORP 3.215% 09/06/2026 USD | 113,208 | 108,348 |
| KIMCO REALTY CORP 2.8% 10/01/2026 USD | 123,196 | 116,905 |
| SUNOCO LOGISTICS PARTNERS L.P. 3.9% 07/15/2026 USD | 71,655 | 70,348 |
| AT&T INC. 3.8% 02/15/2027 USD | 118,933 | 112,493 |
| DUKE ENERGY CORP 2.65% 09/01/2026 USD | 78,881 | 75,205 |
| HEWLETT PACKARD ENTERPRISE COM STEP 10/15/2025 | 99,147 | 85,873 |
| CITIGROUP INC 3.4% 05/01/2026 USD | 133,954 | 128,485 |
| BANCO SANTANDER SA 2.746% 05/28/2025 USD | 201,319 | 198,587 |
| TOTAL SYSTEM SERVICES IN 4.8% 04/01/2026 USD | 57,163 | 55,529 |
| DISCOVER FINANCIAL SERVICES 4.5% 01/30/2026 USD | 56,756 | 55,800 |
| SUMITOMO MITSUI FINANCIAL GROU 3.01% 10/19/2026 USD | 87,266 | 83,027 |
| WELLS FARGO & COMPANY HYBRID 04/30/2026 USD | 62,396 | 59,677 |
| BANK OF AMERICA CORPORATION HYBRID MTN 06/19/2026 USD | 246,966 | 245,041 |
| GENERAL MOTORS FINANCIAL COMPA 4.35% 01/17/2027 USD | 58,302 | 56,462 |
| AIR LEASE CORP MTN 2.875% 01/15/2026 USD | 120,863 | 119,036 |
| WELLS FARGO & COMPANY HYBRID MTN 06/17/2027 USD | 79,383 | 74,333 |
| MORGAN STANLEY HYBRID 05/04/2027 USD | 72,341 | 74,006 |
| JPMORGAN CHASE & CO. HYBRID 01/29/2027 USD | 242,518 | 228,023 |
| SUMITOMO MITSUI FINANCIAL GROU 3.364% 07/12/2027 USD | 89,956 | 86,641 |
| DELL INT LLC / EMC CORP 4.9% 10/01/2026 USD | 110,923 | 108,622 |
| WEC ENERGY GROUP INC 1.375% 10/15/2027 USD | 174,096 | 171,246 |
| INTUIT INC 1.35% 07/15/2027 USD | 61,538 | 60,371 |
| CVS HEALTH CORPORATION 1.3% 08/21/2027 USD | 60,006 | 58,299 |
| WALT DISNEY COMPANY (THE) 2.2% 01/13/2028 USD | 121,104 | 119,900 |
| REALTY INCOME CORPORATION 3.65% 01/15/2028 USD | 78,468 | 78,603 |
| FIDELITY NATIONAL INFORMATION 1.15% 03/01/2026 USD | 118,555 | 118,456 |
| TOYOTA MOTOR CREDIT CORP MTN 3.05% 01/11/2028 USD | 165,396 | 163,599 |
| ENBRIDGE ENERGY PARTNERS 5.875% 10/15/2025 USD | 74,915 | 75,303 |
| ENBRIDGE INC 4.25% 12/01/2026 USD | 66,139 | 65,599 |
| 3M COMPANY 2.875% 10/15/2027 USD | 91,263 | 92,504 |
| HORMEL FOODS CORP 1.7% 06/03/2028 USD | 107,443 | 105,266 |
| HORMEL FOODS CORP 1.7% 06/03/2028 USD | 77,803 | 76,227 |
| BROADCOM INC. 3.459% 09/15/2026 USD | 62,660 | 63,437 |
| 3M COMPANY 2.875% 10/15/2027 USD | 77,954 | 79,014 |
| PHILIP MORRIS INTERNATIONAL IN 4.875% 02/13/2026 | 91,882 | 93,963 |
| INTEL CORPORATION 4.875% 02/10/2028 | 53,682 | 54,750 |
| CBOE HOLDINGS INC 3.65% 01/12/2027 USD | 54,429 | 55,929 |
| INTEL CORPORATION 3.15% 05/11/2027 USD | 55,625 | 55,885 |
| MORGAN STANLEY HYBRID 05/04/2027 USD | 63,886 | 65,356 |
| TRUIST FINANCIAL CORPORATION HYBRID MTN 01/26/2029 USD | 56,381 | 56,894 |
| AEP TEXAS INC. 5.45% 05/15/2029 | 48,610 | 47,968 |
| REALTY INCOME CORP 4.875% 06/01/2026 | 94,733 | 90,592 |
| ONEOK, INC. 5.0% 03/01/2026 USD SR | 112,443 | 115,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VALARIS PLS - FKA: ENSCO PLC 4.5% 10/01/2024 (NOW CALLED VALARIS EFFECTIVE 7 | 8,346 | 15,307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 26 | 26 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,318 | 16,231 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 2,000 | 0 | 0 | 0 |