| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,300 | 0 | 20,300 | 20,300 |
| Contractor | Explanation |
|---|---|
| SHERREE WADSWORTH | MGMT SERVICES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAC MINI MI CHIP | 2021-05-08 | 1,502 | 750 | SL | 5 | 300 | 0 | 0 | |
| INSPIRION AIOO | 2021-05-08 | 1,768 | 885 | SL | 5 | 354 | 0 | 0 | |
| NIKON CAMERA | 2021-12-02 | 1,828 | 915 | SL | 5 | 366 | 0 | 0 | |
| IPHONE | 2023-01-07 | 1,822 | 182 | SL | 5 | 364 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | -6 | 0 | 0 |
| RICCI LLC | 127,426 | 127,426 | 127,426 |
| PARALLEL INVESTOR LLC | 0 | 140,000 | 140,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 294,483 | 0 | 294,483 | 294,483 |
| BANK SERVICE FEE | 160 | 0 | 160 | 160 |
| COMPUTER EXPENSES | 553 | 0 | 553 | 553 |
| DUES AND SUBSCRIPTIONS | 400 | 0 | 400 | 400 |
| DONATIONS | 3,500 | 0 | 3,500 | 3,500 |
| LICENSES AND PERMITS | 3,970 | 0 | 3,970 | 3,970 |
| APPLICATIONS | 500 | 0 | 500 | 500 |
| OFFICE SUPPLIES | 546 | 0 | 546 | 546 |
| ADMIN | 973 | 0 | 973 | 973 |
| MEALS | 2,545 | 0 | 2,545 | 2,545 |
| INSURANCE | 7,503 | 0 | 7,503 | 7,503 |
| RENT | 6,000 | 0 | 6,000 | 6,000 |
| MISC | 517 | 0 | 517 | 517 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AFFORDABLE HOUSING | 693,801 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO WODA GROUP | 0 | 152,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,959 | 0 | 15,959 | 15,959 |
| TAXES | 209 | 0 | 209 | 209 |