| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASTERCARD INC 3.375%24 | ||
| FEDERAL HOME LOAN BKS (FHLB) 5%28 | 15,009 | 15,015 |
| FEDERAL HOME LOAN BKS (FHLB) 4.5%31 | 25,010 | 24,351 |
| FFCB 5.14%34 | 29,959 | 29,560 |
| NOVARTIS CAP CORP 3.4%24 | ||
| EVERSOURCE ENERGY 2.9%24 | ||
| LOWES COMPANIES 3.375%25 | 25,044 | 24,742 |
| AMERICAN HONDA FI 2.3%26 | 30,654 | 28,899 |
| AMAZON.COM 1.2%27 | 15,095 | 13,882 |
| IBM 4.15%27 | 19,062 | 19,776 |
| ORACLE CORP 3.25%27 | 26,446 | 24,024 |
| T-MOBILE USA 4.75%28 | 33,694 | 34,781 |
| AMERICAN TOWER C 5.25%28 | 24,191 | 25,133 |
| ROPER TECHNOLOG 4.2%28 | 14,447 | 14,627 |
| WELLS FARGO 4.15%29 | 23,655 | 24,138 |
| MORGAN STANLEY VAR29 | 28,960 | 30,054 |
| NEXTERA ENERGY C 2.75%29 | 21,600 | 22,712 |
| STEEL DYNAMICS 3.45%30 | 25,906 | 27,739 |
| BOEING 5.15%30 | ||
| AERCAP IRELAND 6.15%30F | 19,873 | 20,865 |
| L3HARRIS TECHNOL 5.25%31 | 24,458 | 25,012 |
| AMERICAN EXPRESS VAR31 | 30,718 | 32,029 |
| APPALACHIAN POWER 4.5%32 | 9,560 | 9,450 |
| AUTOZONE INC 4.75%32 | 27,381 | 28,921 |
| CVS HEALTH CORP 5.25%33 | ||
| AMGEN INC. 5.25%33 | 10,002 | 9,870 |
| MCDONALD's CORP 4.95%33 | 19,391 | 19,853 |
| STATE STREET CORP VAR34 | 23,901 | 24,759 |
| Arthur J. Gallag 5.45%34 | 24,780 | 25,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APD | 6,283 | 13,052 |
| APH | 9,163 | 23,613 |
| AAPL | 2,264 | 35,059 |
| AJG | 10,805 | 15,612 |
| BCCLF | 10,280 | 4,857 |
| BDX | ||
| BLK | ||
| BR | 4,219 | 44,088 |
| BRO | 8,004 | 23,465 |
| BWXT | ||
| CACI | 9,040 | 10,102 |
| CSL | 10,833 | 18,442 |
| CDW | 19,586 | 17,404 |
| CHD | 2,364 | 2,618 |
| CME | 14,875 | 29,029 |
| CNSWF | 11,844 | 77,308 |
| COST | ||
| CRH | 11,731 | 12,953 |
| DHR | 10,296 | 10,330 |
| DEO | 9,500 | 9,535 |
| EFX | 14,443 | 14,017 |
| FERG | 16,057 | 22,043 |
| FSV | 8,810 | 19,912 |
| GARTNER INC | 5,170 | 7,267 |
| HEIA | 6,863 | 23,260 |
| LB | 5,480 | 6,783 |
| LMT | 3,340 | 21,867 |
| LUMINE GROUP | 2,175 | |
| MA | 2,674 | 63,188 |
| MTD | 4,903 | 6,118 |
| MSFT | 3,684 | 33,720 |
| MSCI | 5,635 | 6,000 |
| NXST | 19,003 | 18,167 |
| NDSN | 5,719 | 9,416 |
| NVZMY | 4,355 | 5,654 |
| ORLY | 6,776 | 11,858 |
| ORI | 8,773 | 12,486 |
| ROL | 6,200 | 7,880 |
| ROP | 5,663 | 7,798 |
| RYAN | 11,978 | 13,794 |
| SHW | 9,006 | 23,795 |
| SITE | ||
| AOS | 18,616 | 21,486 |
| STE | 10,371 | 25,695 |
| TOITF | 14,844 | 19,239 |
| VRSN | 23,205 | 31,044 |
| V | 14,518 | 31,604 |
| WAT | 8,840 | 11,128 |
| WSO | 21,994 | 71,083 |
| WRB | 10,069 | 23,408 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GMO-USONIAN JAPAN VALUE | AT COST | 11,468 | 11,590 |
| GOLDMAN SACHS ACTVBT INTEREQY (GSIE) | AT COST | 13,368 | 16,503 |
| ISHARES RUSSELL 2000 (IWM) | AT COST | 3,155 | 11,048 |
| VANGUARD INTL DIV APPREC (VIGI) | AT COST | 6,221 | 9,199 |
| WISDOMTREE EMRG MKT EX STT (XSOE) | AT COST | 12,510 | 15,240 |
| WISDOMTREE US QLT DIV GRW ETF IV (DGRW) | AT COST | 14,720 | 36,419 |
| WISDOMTREE EMERG MKTS SMALL CAP (DGS) | AT COST | 15,384 | 20,546 |
| AMERN TOWER CORP REIT (AMT) | AT COST | 10,060 | 8,253 |
| EQUINIX INC REIT (EQIX) | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Income | 108 | 56 | 56 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accrued Interest paid on bond | 492 | 492 | ||
| ADR | 9 | 9 | ||
| Amortization | 1,611 | 1,611 | ||
| Filing fees | 35 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tax Refund | 3 | 3 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTION | 232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Boston Financial Management | 16,276 | 16,276 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 604 | 604 |