| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MATTHEWS, CARTER & BOYCE | 25,350 | 0 | 25,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2022-05-31 | 2,193 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE DESKS | 2022-07-19 | 1,172 | 200DB | 7.000000000000 | 0 | 0 | |||
| OFFICE FURNITURE | 2022-09-24 | 1,172 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER | 2022-09-24 | 1,653 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2022-10-17 | 1,907 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER FOR JAMIE | 2024-06-10 | 1,372 | 27 | 200DB | 5.000000000000 | 209 | 0 | ||
| COMPUTER - AAE | 2024-06-30 | 1,389 | 28 | 200DB | 5.000000000000 | 211 | 0 | ||
| CONFERENCE ROOM TABLE | 2024-05-14 | 2,687 | 38 | 200DB | 7.000000000000 | 296 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HIA - BOND ACCOUNT #L54-020133 | 652,812 | 1,033,239 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HIA - MANAGED ACCT #L54-002529/#300-022985 | 9,109,639 | 18,893,906 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP-STEPSTONE VC OPP FUND & PB STRATEGIC PARTNERS | AT COST | 725,717 | 2,024,654 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,193 | 2,193 | 0 | |
| GRANT LIFECYCLE MANAGER SOFTWARE | 8,100 | 8,100 | 0 | |
| OFFICE DESKS | 1,172 | 1,172 | 0 | |
| OFFICE FURNITURE | 1,172 | 1,172 | 0 | |
| COMPUTER | 1,653 | 1,653 | 0 | |
| COMPUTER | 1,907 | 1,907 | 0 | |
| COMPUTER FOR JAMIE | 1,372 | 1,059 | 313 | |
| COMPUTER - AAE | 1,389 | 1,072 | 317 | |
| CONFERENCE ROOM TABLE | 2,687 | 1,946 | 741 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | 8,100 | 8,100 | 8,100 |
| LESS ACCUMULATED AMORTIZATION | -8,100 | -8,100 | -8,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE PREMIUMS | 1,412 | 0 | 1,412 | |
| INVESTMENT MANAGEMENT FEES | 282,629 | 282,629 | 0 | |
| ADMINISTRATIVE SERVICES | 13,596 | 0 | 13,596 | |
| COMPUTER SOFTWARE,SERVICES & EXPENSES | 2,099 | 0 | 2,099 | |
| WEBSITE | 783 | 0 | 783 | |
| POSTAGE | 212 | 0 | 212 | |
| TELEPHONE | 778 | 0 | 778 | |
| BOARD EXPENSES | 20,365 | 0 | 20,365 | |
| TRAINING AND EDUCATION | 10,721 | 0 | 10,721 | |
| OFFICE SUPPLIES & EXPENSE | 1,139 | 0 | 1,139 | |
| FAMILY ENGAGEMENT MATERIALS & EXPENSES | 1,216 | 0 | 1,216 | |
| MARKETING | 15,015 | 0 | 15,015 | |
| DUES & SUBSCRIPTIONS | 830 | 0 | 830 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP NET INCOME | 549,668 | 549,668 | 549,668 |
| TAX REFUND | 16,066 | 16,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 0 | 258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 1,803 | 0 | 1,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,468 | 0 | 21,468 | |
| FOREIGN TAX WITHHELD | 248 | 248 | 0 |