| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,106 | 1,553 | 0 | 1,553 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES | AT COST | 829,079,859 | 810,023,321 |
| INVESTMENT IN JOHNSON PF VIII LLC | AT COST | 40,838,470 | 40,838,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,409 | 0 | 0 | 1,409 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID RENT | 42,090 | 0 | 0 |
| DIVIDENDS RECEIVABLE | 6,909 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - JOHNSON PF VIII | 88,000 | 88,000 | 0 | 0 |
| MANAGEMENT FEES | 123,073 | 123,073 | 0 | 0 |
| DE FILING FEES | 25 | 0 | 0 | 25 |
| REGISTERED AGENT FEE - DE FILING | 236 | 0 | 0 | 236 |
| OFFICE EQUIPMENT | 2,015 | 0 | 0 | 2,015 |
| SOFTWARE SUBSCRIPTIONS | 33,098 | 0 | 0 | 33,098 |
| PATENT EXPENSE | 224 | 0 | 0 | 224 |
| MEALS & ENTERTAINMENT | 9 | 0 | 0 | 9 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT TO COST BASIS | 794,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 160,052 | 0 | 0 | 160,052 |
| Name | Address |
|---|---|
| BETTY WOLD JOHNSON ESTATE |
610 FIFTH AVENUE SECOND FLOOR NEW YORK,NY10020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 150,000 | 0 | 0 | 0 |