| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 43 | 0 | 6 | 37 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1,133,759 | 687,817 | SL | 25.000000000000 | 45,350 | 0 | 45,350 | ||
| EQUIPMENT | 37,359 | 37,229 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 116,696 | 89,057 | SL | 10.000000000000 | 6,778 | 0 | 6,778 | ||
| HORSES | 4,500 | 4,500 | SL | 3.000000000000 | 0 | 0 | 0 | ||
| LAND | 2019-02-28 | 4,354 | L | 0 | 0 | 0 | |||
| DELL COMPUTERS | 2022-08-18 | 3,016 | 1,106 | SL | 5.000000000000 | 603 | 0 | 603 | |
| BIRD CONTROL SYSTEMS | 2025-04-14 | 12,325 | SL | 10.000000000000 | 308 | 0 | 308 | ||
| PALIMO GELDING "PAL" | 2025-06-17 | 2,500 | SL | 3.000000000000 | 70 | 0 | 70 | ||
| TRI-STATE FENCING | 2025-03-10 | 8,482 | SL | 10.000000000000 | 283 | 0 | 283 | ||
| TRI-STATE FENCING | 2025-06-23 | 12,723 | SL | 10.000000000000 | 106 | 0 | 106 | ||
| LIBERTY STEEL - LOAFING SHED | 2025-02-12 | 8,000 | SL | 10.000000000000 | 267 | 0 | 267 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,133,759 | 733,167 | 400,592 | |
| EQUIPMENT | 37,359 | 37,229 | 130 | |
| LEASEHOLD IMPROVEMENTS | 116,696 | 95,835 | 20,861 | |
| HORSES | 4,500 | 4,500 | 0 | |
| LAND | 4,354 | 0 | 4,354 | |
| DELL COMPUTERS | 3,016 | 1,709 | 1,307 | |
| BIRD CONTROL SYSTEMS | 12,325 | 308 | 12,017 | |
| PALIMO GELDING "PAL" | 2,500 | 70 | 2,430 | |
| TRI-STATE FENCING | 8,482 | 283 | 8,199 | |
| TRI-STATE FENCING | 12,723 | 106 | 12,617 | |
| LIBERTY STEEL - LOAFING SHED | 8,000 | 267 | 7,733 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOOD | 1,841 | 0 | 276 | 1,565 |
| INSURANCE | 16,966 | 0 | 2,545 | 14,421 |
| MEDICATION AND THERAPY | 11,457 | 0 | 1,719 | 9,739 |
| OFFICE EXPENSE | 4,368 | 0 | 655 | 3,713 |
| OPERATING SUPPLIES | 44,097 | 0 | 6,615 | 37,482 |
| OTHER | 46,163 | 0 | 6,925 | 39,240 |
| POSTAGE | 131 | 0 | 20 | 112 |
| REPAIRS & MAINTENANCE | 1,015 | 0 | 152 | 863 |
| TELEPHONE | 3,896 | 0 | 584 | 3,311 |
| TRAINING | 2,865 | 0 | 430 | 2,435 |
| UTILITIES | 10,644 | 0 | 1,597 | 9,047 |
| DUES & SUBSCRIPTIONS | 1,652 | 0 | 248 | 1,404 |
| PROFESSIONAL FEES | 2,657 | 0 | 399 | 2,258 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSTRUCTIONAL FEES | 52,817 | 0 | |
| OTHER INCOME | 1,500 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RELATED PARTY PAYABLES | 549,052 | 543,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,936 | 0 | 2,090 | 11,846 |