| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VIRTUS SEIX FLT RT (BOND) | 339,395 | 324,731 |
| METROPOLITAN WEST TOTAL RETURN BOND | 99,992 | 86,368 |
| VOYA SECURITIZED CREDIT FUND | 325,000 | 335,327 |
| US TREASURY NOTES DTD 02/28/2017 | 199,633 | 200,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM | 159,275 | 219,390 |
| APPLE INC. | 158,736 | 300,504 |
| BERKSHIRE HATHAWAY INC. CLASS A | 339,000 | 680,920 |
| BERKSHIRE HATHAWAY INC. CLASS B | 88,674 | 135,984 |
| CISCO SYSTEMS INC. | 133,230 | 177,600 |
| IDEXX LABS INC. | 285,755 | 186,048 |
| JOHNSON & JOHSNON | 152,430 | 144,620 |
| MASTERCARD INC. CL A | 389,141 | 605,556 |
| T-MOBILE US INC. | 133,343 | 220,951 |
| TJX COS INC. | 100,290 | 181,215 |
| NOVO NORDISK AS SPONS ADR | 166,238 | 141,933 |
| MICROSOFT CORP | 508,440 | 632,250 |
| AMERICAN TOWER CORP (REIT) | 78,457 | 64,194 |
| VARIOUS CORPORATE STOCK | 2,355,964 | 3,558,277 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEGACY VENTURE XI LLC | FMV | 340,848 | 340,848 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO RECORD ASSETS ON BOOK BASIS INSTEAD OF GAAP | 2,392 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 99 | 99 | 0 | |
| PORTFOLIO DEDUCTIONS | 19,301 | 19,301 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEGACY VENTURES XI LLC | 3 | 3 | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 54,006 | 63,777 |
| CAPITAL CALL PAYABLE | 0 | 75,000 |
| Name | Address |
|---|---|
| LUKE EVNIN AND DEANN WRIGHT |
5758 GEARY BLVD STE 643 SAN FRANCISCO,CA94121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,303 | 1,303 | 0 | |
| FEDERAL TAXES | 15,771 | 0 | 0 |