| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,424 | 21,424 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK OVERRIDE | 3,463,127 | 3,463,127 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FORWARD VENTURES IV B, LP | -4,821 | 0 | 0 |
| GROW FUNDS SPV I, LLC | 203,320 | 199,592 | 199,592 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 81 | 81 | 0 | |
| DUES & SUBSCRIPTIONS | 8,448 | 8,448 | 0 | |
| INSURANCE EXPENSE | 1,505 | 1,505 | 0 | |
| OFFICE EXPENSE | 8,849 | 8,849 | 0 | |
| OUTSIDE SERVICE | 500 | 500 | 0 | |
| POSTAGE AND SHIPPING | 408 | 408 | 0 | |
| SUPPLIES | 256 | 256 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORWARD VENTURES IV B LP | 0 | 22,693 | 0 |
| GROW FUNDS SPV I, LLC | 0 | -3,728 | 0 |
| UNREALIZED G/L - MKT SEC | 488,977 | 488,977 | |
| FORWARD VENTURES IV B LP | 22,693 | 22,693 | |
| GROW FUNDS SPV I, LLC | -3,728 | -3,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 23,843 | 23,843 | 0 | |
| PAYROLL ADMIN FEE | 1,388 | 1,388 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 719 | 719 | 0 | |
| FOREIGN TAX | 4,372 | 4,372 | 0 | |
| PAYROLL TAXES | 7,463 | 7,463 | 0 |