| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,578 | 8,289 | 8,289 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER FUNDS THE BOND | 113,176 | 110,752 |
| DOUBLE LINE TOTAL RETURN | 256,052 | 252,731 |
| LORD ABBETT SHORT | 263,640 | 264,089 |
| LORD ABBETT BOND | 108,001 | 108,499 |
| MAINSTAY MACKAY HIGH YIELD | 101,380 | 100,440 |
| PIMCO INCOME FUND | 249,885 | 247,952 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 8,330 | 43,547 |
| ACCENTURE PLC | 9,409 | 45,733 |
| AIR PROD & CHEMICALS | 4,458 | 33,355 |
| ALPHABET INC. CL A | 44,997 | 61,333 |
| ALPHABET INC. CL C | 17,970 | 64,750 |
| AMAZON.COM INC | 31,218 | 82,491 |
| AMERESCO INC | 39,307 | 21,132 |
| AMERICAN EXPRESS CO | 10,160 | 68,262 |
| AMERN TOWER CORP REIT | 24,450 | 20,175 |
| AMGEN INC | 5,838 | 39,096 |
| ANALOG DEVICES INC | 8,326 | 53,115 |
| APPLE INC | 22,346 | 99,417 |
| APTIV PLC | 16,895 | 17,539 |
| AT&T INC | 22,303 | 32,743 |
| AUTOMATIC DATA PROCESSING | 6,474 | 42,446 |
| AVALONBAY COMMUNITIES INC SBI | 16,309 | 21,997 |
| BROADCOM INC | 19,397 | 150,696 |
| CENCORA INC | 7,975 | 47,183 |
| SCHWAB CHARLES CORP NEW | 21,821 | 51,807 |
| CHEVRON CORP | 19,826 | 35,775 |
| CISCO SYSTEMS INC | 35,054 | 49,432 |
| CITIGROUP INC | 47,015 | 55,256 |
| COLGATE-PALMOLIVE CO | 12,527 | 42,273 |
| CONSTELLATION BRANDS | 24,722 | 34,255 |
| COSTCO WHOLESALE CO | 4,990 | 87,046 |
| DANAHER CORP | 1,457 | 32,137 |
| EMERSON ELECTRIC CO | 11,628 | 46,474 |
| EQUITY RESIDENTIAL SBI | 21,790 | 19,375 |
| EXXON MOBIL CORP | 18,653 | 42,383 |
| HOME DEPOT INC | 4,001 | 44,734 |
| ILLUMINA INC | 43,262 | 22,717 |
| INTERPUBLIC GRP COS | 26,985 | 27,319 |
| JOHNSON & JOHNSON | 10,541 | 29,647 |
| JPMORGAN CHASE & CO | 10,181 | 64,722 |
| LENNAR CORP | 12,771 | 51,139 |
| LILLY ELI & CO | 17,365 | 69,480 |
| LOCKHEED MARTIN CORP | 3,790 | 38,875 |
| MASTERCARD INC | 18,289 | 50,024 |
| MERCK & CO. INC. | 17,803 | 32,331 |
| META PLATFORMS INC CL A | 44,993 | 84,313 |
| MICROSOFT CORP | 29,551 | 79,242 |
| NEXTERA ENERGY INC | 21,134 | 50,183 |
| NTHN TRUST CORP | 19,474 | 38,950 |
| NVIDIA CORP | 20,704 | 174,577 |
| ORACLE CORP | 10,255 | 68,322 |
| PEPSICO INC | 12,556 | 30,412 |
| PROCTER & GAMBLE | 37,228 | 57,001 |
| PUBLIC STORAGE REIT | 13,842 | 19,463 |
| QUALCOMM INC | 12,996 | 51,463 |
| SALESFORCE INC | 22,900 | 32,096 |
| SHERWIN WILLIAMS CO | 13,010 | 49,290 |
| TARGET CORP | 13,850 | 30,415 |
| TEXAS INSTRUMENTS | 4,943 | 37,502 |
| THERMO FISHER SCIENTIFIC INC | 30,654 | 34,855 |
| US BANCORP | 23,457 | 38,742 |
| VENTAS INC | 17,999 | 22,378 |
| VERIZON COMMUNICATN | 22,613 | 25,993 |
| WEC ENERGY GROUP INC | 18,300 | 32,914 |
| DFA US MICRO CAP | 112,459 | 257,288 |
| DFA LARGE CAP | 261,679 | 282,317 |
| ISHARES RUSSELL 1000 ETF | 42,948 | 49,290 |
| ISHARES RUSSELL 2000 ETF | 43,353 | 46,844 |
| ISHARES RUSSELL 1000 VALUE ETF | 31,992 | 34,064 |
| ISHARES RUSSELL MIDCAP ETF | 32,598 | 35,714 |
| ISHARES CORE MSCI EAFE ETF | 64,407 | 61,917 |
| ISHARES CORE MSCI EMERGING | 42,277 | 41,254 |
| SPDR S&P 500 ETF TR | 84,206 | 96,703 |
| VANGUARD DIVID APPRECIATION ETF | 85,361 | 92,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,043 | 0 | 5,043 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARGIN INTEREST | 25 | 25 | 0 | |
| MISCELLANEOUS EXPENSE | 3,546 | 0 | 3,546 | |
| WEBSITE AND SOCIAL MEDIA MAINTENANCE | 9,615 | 0 | 9,615 | |
| BANK FEES | 82 | 0 | 82 | |
| FILING FEES | 125 | 0 | 125 | |
| PREMIUM AMORTIZATION | 1,228 | 1,228 | 0 | |
| WEBSITE EXPENSE | 420 | 0 | 420 | |
| INSURANCE | 1,159 | 0 | 1,159 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 171 | 171 | 171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 45,600 | 45,600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 823 | 823 | 0 | |
| IRS EXCISE TAX | 8,000 | 0 | 0 |