| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,700 | 1,850 | 1,850 | 1,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 34,262 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD INTERMEDIATE BOND FUND | ||
| PIMCO DIVERSIFIED INCOME FUND | ||
| JOHN HANCOCK INCOME | ||
| VANGUARD SHORT-TERM BOND FUND | ||
| GUGGENHEIM TOTAL RETURN BOND FUND | 400,750 | 400,750 |
| ISHARES 7-10 YEAR TREASURY BOND | 396,333 | 396,333 |
| ISHARE 1-3 YEAR TREASURY BOND ETF | ||
| FIDELITY US BOND INDEX | 316,656 | 316,656 |
| DOUBLELINE CORE FIXED INCOME | 326,423 | 326,423 |
| PIMCO INCOME INSTITUTIONAL FUND | 163,095 | 163,095 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX GLOBAL STOCK FUND | ||
| GQG PARTNERS GLOBAL QUALITY EQUITY F | ||
| GRANDEUR PEAK INTERNATIONAL OPPORTUN | ||
| NINETY ONE EMERGING MARKETS FUND | ||
| PRINCIPAL DIVERSIFIED REAL ESTATE | ||
| VANGUARD DEVELOPED MARKETS INDEX FUN | ||
| VANGUARD 500 INDEX FUND | ||
| WILLIAM BLAIR SMALL MIDCAP GROWTH FU | ||
| SCHWAB FUNDAMENTAL US LARGE CO. FUND | 517,516 | 517,516 |
| ISHARES MSCI USA | ||
| AMERICAN FUNDS EUROPACCIFIC GROWTH | 455,029 | 455,029 |
| FIDELITY EMERGING MARKETS INDEX FUND | 250,175 | 250,175 |
| FIDELITY INTERNATIONAL INDEX FUND | 639,026 | 639,026 |
| GMO QUALITY INDEX FUND | 144,324 | 144,324 |
| ISHARES CORE & S&P MID CAP ETF | 132,720 | 132,720 |
| JP MORGAN LARGE CAP GROWTH INDEX FUN | 373,322 | 373,322 |
| SCHWAB TOTAL SHOCK MARKET INDEX | 1,726,655 | 1,726,655 |
| VANGUARD INTERNATIONAL HIGH DIVIDEND | 264,732 | 264,732 |
| VANGUARD MEGA CAP ETF | 327,496 | 327,496 |
| VANGUARD SMALL CAP VALUE ETF | 156,562 | 156,562 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,082,142 | 725,269 | 356,873 | 915,153 |
| FURNITURE AND FIXTURES | 67,749 | 52,652 | 15,097 | |
| CONSTRUCITON IN PROCESS | 85,576 | 85,576 | ||
| IMPROVEMENTS | 490,172 | 70,809 | 419,363 | |
| LAND | 3,000 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 58,262 | 58,262 | 58,262 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 793,092 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 2,797 | 2,797 | ||
| CONTRACT SERVICE | 6,114 | 6,114 | ||
| INSURANCE | 10,598 | 10,598 | ||
| MEMBERSHIP & SUBSCRIPTION | 511 | 511 | ||
| BLDG., GENERAL MAINT & SUPPLI | 10,584 | 10,584 | ||
| COLLECTION MAINT. & RESTORATI | 2,000 | 2,000 | ||
| MUSEUM EXHIBITS/ LECTURES | 127 | 127 | ||
| PROGRAM/GRANT EXPENSES | 6,604 | 6,604 | ||
| MUSEUM GROUND | 2,551 | 2,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAP TRUST | 31,284 | 31,284 | 31,284 |