| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2017 FORD F250 XLT TRUCK | 2016-12-06 | 50,034 | 29,187 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2004-11-18 | 6,533 | 3,266 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2004-09-01 | 1,200,632 | 593,894 | SL | 39.000000000000 | 30,785 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2005-01-07 | 74,036 | 35,983 | SL | 39.000000000000 | 1,898 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2005-11-30 | 2,440 | 1,142 | SL | 39.000000000000 | 63 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2006-04-13 | 1,350 | 620 | SL | 39.000000000000 | 35 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2006-10-23 | 960 | 430 | SL | 39.000000000000 | 25 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2006-01-11 | 2,310 | 1,060 | SL | 39.000000000000 | 59 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2010-10-27 | 14,122 | 4,781 | SL | 39.000000000000 | 362 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2014-11-25 | 21,569 | 5,046 | SL | 39.000000000000 | 553 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2014-12-22 | 15,866 | 3,680 | SL | 39.000000000000 | 407 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2015-11-23 | 97,870 | 20,386 | SL | 39.000000000000 | 2,509 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - SECURITY SYSTEM | 2015-02-10 | 4,477 | 1,020 | SL | 39.000000000000 | 115 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - PIPE REPAIRS | 2015-02-24 | 4,596 | 1,047 | SL | 39.000000000000 | 118 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-03-09 | 8,897 | 2,005 | SL | 39.000000000000 | 228 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-03-25 | 9,540 | 2,154 | SL | 39.000000000000 | 245 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-04-06 | 3,565 | 793 | SL | 39.000000000000 | 91 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-04-10 | 1,954 | 435 | SL | 39.000000000000 | 50 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-04-30 | 8,912 | 1,994 | SL | 39.000000000000 | 229 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - GUTTERS/DOWNSPOUTS WORK | 2015-05-18 | 23,048 | 5,097 | SL | 39.000000000000 | 591 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - GARAGE EXTERIOR REPAIRS | 2016-07-01 | 414,272 | 79,223 | SL | 39.000000000000 | 10,622 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - ROOFING & GUTTERS | 2016-10-10 | 8,253 | 1,528 | SL | 39.000000000000 | 212 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2016-10-26 | 58,818 | 10,870 | SL | 39.000000000000 | 1,508 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - ELECTRICAL WORK | 2016-12-01 | 4,502 | 810 | SL | 39.000000000000 | 115 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - ROOFING | 2017-03-28 | 25,000 | 4,353 | SL | 39.000000000000 | 641 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2017-04-10 | 13,609 | 2,341 | SL | 39.000000000000 | 349 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - MUSEUM FLOOR | 2019-07-04 | 18,651 | 2,131 | SL | 39.000000000000 | 478 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 2019-12-11 | 486,333 | 50,400 | SL | 39.000000000000 | 12,470 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 2020-06-30 | 529,879 | 48,120 | SL | 39.000000000000 | 13,587 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - PAINTING | 2020-05-05 | 35,648 | 3,313 | SL | 39.000000000000 | 914 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - INSTALL AND WIRE 5 CAR LIFTS | 2021-01-25 | 10,392 | 787 | SL | 39.000000000000 | 266 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - NEW STRUCTURE FOR ADDED CAR SPOTS | 2022-12-01 | 74,904 | 2,001 | SL | 39.000000000000 | 1,921 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - NEW STRUCTURE FOR ADDED CAR SPOTS | 2023-12-01 | 1,014,045 | 1,083 | SL | 39.000000000000 | 26,001 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - NEW STRUCTURE FOR ADDED CAR SPOTS | 2024-12-01 | 317,602 | SL | 39.000000000000 | 339 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC. CLASS A | 68,600 | 680,920 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BHA AUTOMOBILE MUSEUM TE LLC | AT COST | 4,469,389 | 6,372,602 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2017 FORD F250 XLT TRUCK | 50,034 | 29,187 | 20,847 | 20,847 |
| FURNITURE | 6,533 | 6,533 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 1,200,632 | 624,679 | 575,953 | 575,953 |
| LEASEHOLD IMPROVEMENTS | 74,036 | 37,881 | 36,155 | 36,155 |
| LEASEHOLD IMPROVEMENTS | 2,440 | 1,205 | 1,235 | 1,235 |
| LEASEHOLD IMPROVEMENTS | 1,350 | 655 | 695 | 695 |
| LEASEHOLD IMPROVEMENTS | 960 | 455 | 505 | 505 |
| LEASEHOLD IMPROVEMENTS | 2,310 | 1,119 | 1,191 | 1,191 |
| LEASEHOLD IMPROVEMENTS | 14,122 | 5,143 | 8,979 | 8,979 |
| LEASEHOLD IMPROVEMENTS | 21,569 | 5,599 | 15,970 | 15,970 |
| LEASEHOLD IMPROVEMENTS | 15,866 | 4,087 | 11,779 | 11,779 |
| LEASEHOLD IMPROVEMENTS | 97,870 | 22,895 | 74,975 | 74,975 |
| LEASEHOLD IMPROVEMENT - SECURITY SYSTEM | 4,477 | 1,135 | 3,342 | 3,342 |
| LEASEHOLD IMPROVEMENT - PIPE REPAIRS | 4,596 | 1,165 | 3,431 | 3,431 |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 8,897 | 2,233 | 6,664 | 6,664 |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 9,540 | 2,399 | 7,141 | 7,141 |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 3,565 | 884 | 2,681 | 2,681 |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 1,954 | 485 | 1,469 | 1,469 |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 8,912 | 2,223 | 6,689 | 6,689 |
| LEASEHOLD IMPROVEMENT - GUTTERS/DOWNSPOUTS WORK | 23,048 | 5,688 | 17,360 | 17,360 |
| LEASEHOLD IMPROVEMENT - GARAGE EXTERIOR REPAIRS | 414,272 | 89,845 | 324,427 | 324,427 |
| LEASEHOLD IMPROVEMENT - ROOFING & GUTTERS | 8,253 | 1,740 | 6,513 | 6,513 |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 58,818 | 12,378 | 46,440 | 46,440 |
| LEASEHOLD IMPROVEMENT - ELECTRICAL WORK | 4,502 | 925 | 3,577 | 3,577 |
| LEASEHOLD IMPROVEMENT - ROOFING | 25,000 | 4,994 | 20,006 | 20,006 |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 13,609 | 2,690 | 10,919 | 10,919 |
| LEASEHOLD IMPROVEMENT - MUSEUM FLOOR | 18,651 | 2,609 | 16,042 | 16,042 |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 486,333 | 62,870 | 423,463 | 423,463 |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 529,879 | 61,707 | 468,172 | 468,172 |
| LEASEHOLD IMPROVEMENT - PAINTING | 35,648 | 4,227 | 31,421 | 31,421 |
| LEASEHOLD IMPROVEMENT - INSTALL AND WIRE 5 CAR LIFTS | 10,392 | 1,053 | 9,339 | 9,339 |
| LEASEHOLD IMPROVEMENT - NEW STRUCTURE FOR ADDED CAR SPOTS | 74,904 | 3,922 | 70,982 | 70,982 |
| LEASEHOLD IMPROVEMENT - NEW STRUCTURE FOR ADDED CAR SPOTS | 1,014,045 | 27,084 | 986,961 | 986,961 |
| LEASEHOLD IMPROVEMENT - NEW STRUCTURE FOR ADDED CAR SPOTS | 317,602 | 339 | 317,263 | 317,263 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VINTAGE AUTOMOBILES | 24,332,655 | 28,140,750 | 32,136,728 |
| ARTWORK | 5,575 | 5,575 | 5,575 |
| VEHICLE DEPOSITS | 2,915,305 | 2,705,305 | 2,705,305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECURITY | 780 | 0 | 0 | 780 |
| MISCELLANEOUS EXP | 1,152 | 0 | 0 | 1,152 |
| BUSINESS LICENSE | 180 | 0 | 0 | 180 |
| AUTO REPAIR & MAINTENANCE | 3,947 | 0 | 0 | 3,947 |
| OTHER REPAIR & MAINTENANCE | 9,957 | 0 | 0 | 9,957 |
| FUEL | 2,363 | 0 | 0 | 2,363 |
| LICENSES & REGISTRATION | 123 | 0 | 0 | 123 |
| SHIPPING COSTS | 99 | 0 | 0 | 99 |
| PAYROLL FEES | 1,195 | 0 | 0 | 1,195 |
| INTERNET | 1,740 | 0 | 0 | 1,740 |
| SUPPLIES | 37,296 | 0 | 0 | 37,296 |
| PASSTHROUGH EXPENSES FROM K1 | 28,688 | 28,688 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM BHA AUTOMOBILE MUSEUM TE LLC K-1 | 10,203 | 10,203 | 10,203 |
| PARTNERSHIP UBI INCOME REPORTED ON K-1 | 1,014 | 0 | 1,014 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES IN DONATED SECURITIES | 183,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KWIA MANGAGEMENT FEE | 100,000 | 50,000 | 0 | 50,000 |
| OTHER PROFESSIONAL FEES | 42,905 | 0 | 0 | 42,905 |
| CONSULTANT FEES | 2,368 | 0 | 0 | 2,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,785 | 0 | 0 | 5,785 |