| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,233 | 0 | 10,233 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHEVY TRUCK | 2008-01-22 | 20,769 | 20,769 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2013 DODGE RAM | 2018-04-10 | 12,987 | 12,987 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDINGS | 1980-09-01 | 126,825 | 126,825 | SL | 40.000000000000 | 0 | 0 | 0 | |
| MUSEUM ADDITION | 1989-03-01 | 154,122 | 154,122 | SL | 33.000000000000 | 0 | 0 | 0 | |
| BATHROOMS | 1992-07-01 | 28,661 | 28,661 | SL | 33.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2000-01-01 | 18,175 | 18,175 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ARTS BUILDING | 2001-12-12 | 109,769 | 62,043 | SL | 39.000000000000 | 2,815 | 0 | 0 | |
| FIRE HOUSE | 1999-12-14 | 61,000 | 37,602 | SL | 39.000000000000 | 1,564 | 0 | 0 | |
| WORKERS COTTAGE | 2002-01-01 | 25,750 | 20,557 | SL | 27.500000000000 | 936 | 0 | 0 | |
| ARTS BUILDING | 2002-07-03 | 106,636 | 58,669 | SL | 39.000000000000 | 2,734 | 0 | 0 | |
| ARTS BUILDING | 2003-06-11 | 5,371 | 2,833 | SL | 39.000000000000 | 138 | 0 | 0 | |
| WORKERS COTTAGE | 2003-01-01 | 31,813 | 17,100 | SL | 39.000000000000 | 816 | 0 | 0 | |
| BUILDING LOCK HOUSE | 2011-03-11 | 202,962 | 65,637 | SL | 39.000000000000 | 5,204 | 0 | 0 | |
| DISPLAY CASES | 2001-01-24 | 6,590 | 6,590 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GLASS CASES | 2002-10-30 | 5,390 | 5,390 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MISC FURNITURE & EQUIP | 2004-12-04 | 10,824 | 10,824 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2023-05-26 | 3,375 | 482 | 200DB | 7.000000000000 | 827 | 0 | 0 | |
| IMPROVEMENTS | 1993-01-01 | 137,111 | 137,111 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1988-01-01 | 161,947 | 161,947 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1989-01-01 | 18,221 | 18,221 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOUND PAVILLION | 2000-10-01 | 2,553 | 2,553 | SL | 15.000000000000 | 0 | 0 | 0 | |
| WINDOWS & SIDING | 2001-04-01 | 21,170 | 12,329 | SL | 39.000000000000 | 543 | 0 | 0 | |
| SOUND PAVILLION | 2001-07-15 | 1,521 | 876 | SL | 39.000000000000 | 39 | 0 | 0 | |
| DRIVEWAY IMPROVEMENT | 2002-08-07 | 23,767 | 23,767 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FURNANCE HERTEL HOUSE | 2004-11-19 | 2,440 | 1,200 | SL | 39.000000000000 | 63 | 0 | 0 | |
| FIREHOUSE IMPROVEMENTS | 2005-08-31 | 26,261 | 12,348 | SL | 39.000000000000 | 673 | 0 | 0 | |
| FIREHOUSE WINDOWS | 2006-05-10 | 2,500 | 1,129 | SL | 39.000000000000 | 64 | 0 | 0 | |
| FIREHOUSE IMPROVEMENTS | 2007-06-20 | 7,142 | 3,025 | SL | 39.000000000000 | 183 | 0 | 0 | |
| ELECTRIC LINE | 2008-12-03 | 9,056 | 9,056 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FIREHOUSE INTERIOR DOORS | 2008-07-09 | 4,199 | 1,667 | SL | 39.000000000000 | 108 | 0 | 0 | |
| HOT WATER HEATER | 2009-02-18 | 4,151 | 1,580 | SL | 39.000000000000 | 106 | 0 | 0 | |
| WHITE MILLS COMMUNITY | 2009-12-11 | 39,945 | 38,682 | 150DB | 15.000000000000 | 1,263 | 0 | 0 | |
| FLOORING | 2009-03-20 | 3,049 | 3,049 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PAINTING | 2009-08-19 | 13,100 | 12,704 | 150DB | 15.000000000000 | 396 | 0 | 0 | |
| MUSEUM ROOF | 2010-11-22 | 19,662 | 6,616 | SL | 39.000000000000 | 504 | 0 | 0 | |
| SEPTIC TANK | 2012-06-20 | 1,915 | 567 | SL | 39.000000000000 | 49 | 0 | 0 | |
| AIR CONDITIONING UNIT | 2013-08-23 | 3,930 | 2,886 | 150DB | 15.000000000000 | 232 | 0 | 0 | |
| HERTEL HOUSE FURNACE | 2015-12-01 | 4,955 | 1,027 | SL | 39.000000000000 | 127 | 0 | 0 | |
| STONE WALL/ROAD PROJECT | 2016-06-29 | 14,255 | 7,127 | SL | 15.000000000000 | 950 | 0 | 0 | |
| STONE WALKWAY | 2017-08-25 | 1,000 | 422 | SL | 15.000000000000 | 67 | 0 | 0 | |
| MUSEUM WINDOW & SIDING | 2019-07-04 | 9,400 | 1,075 | SL | 39.000000000000 | 241 | 0 | 0 | |
| HERTEL GARAGE ROOF | 2019-07-04 | 2,700 | 438 | SL | 27.500000000000 | 98 | 0 | 0 | |
| LAND | 1980-09-01 | 316,414 | L | 0 | 0 | 0 | |||
| CONTRIBUTED LAND | 2004-12-31 | 2,196 | L | 0 | 0 | 0 | |||
| EQUIPMENT | 1999-07-01 | 1,052 | 1,052 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COPIER | 2001-05-15 | 2,535 | 2,535 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2002-04-22 | 1,595 | 1,595 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| KUBOTA MOWER | 2003-01-08 | 7,832 | 7,832 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| KUBOTA TRACTOR | 2006-11-08 | 13,143 | 12,725 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| GOLF CART | 2007-06-07 | 2,968 | 2,968 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TRAILER | 2008-07-09 | 1,050 | 1,050 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COPIER | 2009-02-18 | 2,784 | 2,784 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EQUIP & BOILER | 2011-10-04 | 5,625 | 5,625 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TV & EQUIP | 2012-04-25 | 2,783 | 2,783 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SNOWBLOWER | 2015-12-10 | 1,559 | 1,559 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SIGNS | 2017-06-30 | 1,080 | 1,080 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ZERO TURN MOWER | 2022-11-04 | 14,747 | 4,590 | 200DB | 7.000000000000 | 2,902 | 0 | 0 | |
| GOLF CART | 2022-03-18 | 8,470 | 3,933 | 200DB | 7.000000000000 | 1,296 | 0 | 0 | |
| WEBSITE | 2000-03-31 | 2,000 | 2,000 | SL | 3.000000000000 | 0 | 0 | 0 | |
| TRAIL SIGNS | 2008-04-09 | 20,000 | 20,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BENCHES & CONTAINERS | 2010-06-06 | 2,067 | 2,031 | 200DB | 7.000000000000 | 1 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 2022-01 | PURCHASED | 2024-12 | 204,102 | 167,580 | COST | 0 | 36,522 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FIXED INCOME SECS FINFLT PR | 15,003 | 11,637 |
| FEDERATED INVESTORS STRG VAL DV INST | 13,867 | 15,346 |
| FEDERATED INVS HI YIELD BD | 7,706 | 7,023 |
| FEDERATED INCOME SECS TR FED STRG IN | 5,592 | 4,944 |
| FEDERATED INCOME SECS TR RL RTN BD I | 20,004 | 16,792 |
| FEDERATED TOTAL RETURN BOND FUND #32 | 37,214 | 33,767 |
| FEDERATED ULTRA SHORT BOND FUND #108 | 3,003 | 3,029 |
| FEDERATED INCOME SECS TR FED STRG INS | 36,007 | 36,803 |
| FEDERATED TOTAL | 10,001 | 9,709 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABS | 2,497 | 11,311 |
| ABBVIE INC | 5,416 | 35,540 |
| ALPHABET INC | 3,257 | 4,761 |
| ANALOG DEVICES | 2,244 | 15,935 |
| APPLE | 4,154 | 162,773 |
| APPLIED MATERIALS | 3,874 | 56,921 |
| BERKSHIRE HATHAWAY | 36,603 | 72,525 |
| BP PLC | 2,441 | 2,956 |
| BRISTOL MYERS SQUIBB | 2,868 | 5,656 |
| CARRIER GLOBAL CORPORATION | 1,291 | 6,826 |
| CATERPILLAR | 9,807 | 76,180 |
| CELANESE CORP | 5,220 | 3,461 |
| CHEVRON | 5,534 | 6,518 |
| CINTAS | 13,048 | 36,540 |
| CITIGROUP INC | 2,235 | 3,520 |
| COLGATE PALMOLIVE | 5,775 | 13,637 |
| CUMMINS INC | 15,207 | 22,659 |
| CVS HEALTH | 5,972 | 4,489 |
| JOHN DEERE & CO | 5,415 | 6,356 |
| DIMECO | 76,766 | 92,697 |
| EMERSON ELEC CO | 6,739 | 9,295 |
| EXON MOBIL CORP | 10,333 | 10,757 |
| FORD MTR CO | 3,150 | 2,475 |
| FREEPORT-MCMORAN, INC | 1,957 | 1,904 |
| GENERAL MILLS | 5,118 | 6,377 |
| HP INC | 2,781 | 3,263 |
| ILLINOIS TOOL WORKS | 9,506 | 31,695 |
| INTERNATIONAL BUSINESS MACHINES | 11,137 | 21,983 |
| INTERNATIONAL PAPER CO. | 1,827 | 2,691 |
| INTERPUBLIC GROUP COS INC | 2,291 | 2,102 |
| ISHARES NA TECH | 4,843 | 49,003 |
| ISHARES S&P 600 SMALL CAP GROWTH | 2,227 | 13,537 |
| JOHNSON & JOHNSON | 1 | 14,462 |
| JOHNSON & JOHNSON | 24,517 | 22,896 |
| LOCKHEED MARTIN CORP | 4,493 | 4,859 |
| LOWES | 4,015 | 49,360 |
| LYONDELLBASELL INDUSTRIES | 7,427 | 5,570 |
| MICRON TECHNOLOGY | 3,627 | 4,208 |
| MSC INDL DIRECT | 17,153 | 14,938 |
| NORTHROP GRUMMAN CORP | 4,636 | 4,693 |
| NORWOOD | 46,073 | 151,994 |
| OTIS WORLDWIDE | 1,937 | 4,631 |
| PERKIN ELMER | 642 | 2,790 |
| PFIZER | 9,926 | 7,959 |
| PPL CORP | 1,460 | 1,623 |
| PROCTOR & GAMBLE | 13,949 | 29,339 |
| SPDR SELECT SECTOR HEALTHCARE | 10,903 | 19,948 |
| SYSCO | 6,422 | 15,292 |
| TARGET | 6,489 | 13,518 |
| US STEEL CORPORATION | 2,676 | 3,399 |
| VANECK EFT TRUST | 13,887 | 14,388 |
| VANGUARD ENERGY | 13,691 | 15,164 |
| VANGUARD FIXED INCOME SECS | 37,006 | 30,296 |
| VANGUARD INDUSTRIES | 9,753 | 38,159 |
| VANGUARD LARGE CAP GROWTH | 17,172 | 49,253 |
| VANGUARD LARGE CAP VALUE | 15,958 | 33,860 |
| VANGUARD MATERIALS | 13,644 | 28,176 |
| VANGUARD MSCI EMERGING MKTS | 4,661 | 4,404 |
| ISHARES TR PTD | 4,937 | 4,716 |
| GILEAD SCIENCES | 2,347 | 2,771 |
| HALLIBURTON CO | 3,091 | 2,447 |
| NUCOR CORP | 9,774 | 7,003 |
| NVIDIA CORPORATION | 5,349 | 8,729 |
| RTX CORPORATION | 1,077 | 2,893 |
| SLB LIMITED | 2,378 | 1,917 |
| UNITED PARCEL SERVICE | 6,060 | 5,044 |
| VANGUARD WORLDWIDE | 29,299 | 31,090 |
| WESTERN UNION | 2,440 | 2,120 |
| INTERNATIONAL FINANCIAL | 10,000 | 9,720 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHEVY TRUCK | 20,769 | 20,769 | 0 | 0 |
| 2013 DODGE RAM | 12,987 | 12,987 | 0 | 0 |
| BUILDINGS | 126,825 | 126,825 | 0 | 0 |
| MUSEUM ADDITION | 154,122 | 154,122 | 0 | 0 |
| BATHROOMS | 28,661 | 28,661 | 0 | 0 |
| BUILDING | 18,175 | 18,175 | 0 | 0 |
| ARTS BUILDING | 109,769 | 64,858 | 44,911 | 44,911 |
| FIRE HOUSE | 61,000 | 39,166 | 21,834 | 21,834 |
| WORKERS COTTAGE | 25,750 | 21,493 | 4,257 | 4,257 |
| ARTS BUILDING | 106,636 | 61,403 | 45,233 | 45,233 |
| ARTS BUILDING | 5,371 | 2,971 | 2,400 | 2,400 |
| WORKERS COTTAGE | 31,813 | 17,916 | 13,897 | 13,897 |
| BUILDING LOCK HOUSE | 202,962 | 70,841 | 132,121 | 132,121 |
| DISPLAY CASES | 6,590 | 6,590 | 0 | 0 |
| GLASS CASES | 5,390 | 5,390 | 0 | 0 |
| MISC FURNITURE & EQUIP | 10,824 | 10,824 | 0 | 0 |
| FURNITURE & FIXTURES | 3,375 | 1,309 | 2,066 | 2,066 |
| IMPROVEMENTS | 137,111 | 137,111 | 0 | 0 |
| IMPROVEMENTS | 161,947 | 161,947 | 0 | 0 |
| IMPROVEMENTS | 18,221 | 18,221 | 0 | 0 |
| SOUND PAVILLION | 2,553 | 2,553 | 0 | 0 |
| WINDOWS & SIDING | 21,170 | 12,872 | 8,298 | 8,298 |
| SOUND PAVILLION | 1,521 | 915 | 606 | 606 |
| DRIVEWAY IMPROVEMENT | 23,767 | 23,767 | 0 | 0 |
| FURNANCE HERTEL HOUSE | 2,440 | 1,263 | 1,177 | 1,177 |
| FIREHOUSE IMPROVEMENTS | 26,261 | 13,021 | 13,240 | 13,240 |
| FIREHOUSE WINDOWS | 2,500 | 1,193 | 1,307 | 1,307 |
| FIREHOUSE IMPROVEMENTS | 7,142 | 3,208 | 3,934 | 3,934 |
| ELECTRIC LINE | 9,056 | 9,056 | 0 | 0 |
| FIREHOUSE INTERIOR DOORS | 4,199 | 1,775 | 2,424 | 2,424 |
| HOT WATER HEATER | 4,151 | 1,686 | 2,465 | 2,465 |
| WHITE MILLS COMMUNITY | 39,945 | 39,945 | 0 | 0 |
| FLOORING | 3,049 | 3,049 | 0 | 0 |
| PAINTING | 13,100 | 13,100 | 0 | 0 |
| MUSEUM ROOF | 19,662 | 7,120 | 12,542 | 12,542 |
| SEPTIC TANK | 1,915 | 616 | 1,299 | 1,299 |
| AIR CONDITIONING UNIT | 3,930 | 3,118 | 812 | 812 |
| HERTEL HOUSE FURNACE | 4,955 | 1,154 | 3,801 | 3,801 |
| STONE WALL/ROAD PROJECT | 14,255 | 8,077 | 6,178 | 6,178 |
| STONE WALKWAY | 1,000 | 489 | 511 | 511 |
| MUSEUM WINDOW & SIDING | 9,400 | 1,316 | 8,084 | 8,084 |
| HERTEL GARAGE ROOF | 2,700 | 536 | 2,164 | 2,164 |
| LAND | 316,414 | 0 | 316,414 | 316,414 |
| CONTRIBUTED LAND | 2,196 | 0 | 2,196 | 2,196 |
| EQUIPMENT | 1,052 | 1,052 | 0 | 0 |
| COPIER | 2,535 | 2,535 | 0 | 0 |
| COMPUTER | 1,595 | 1,595 | 0 | 0 |
| KUBOTA MOWER | 7,832 | 7,832 | 0 | 0 |
| KUBOTA TRACTOR | 13,143 | 12,725 | 418 | 418 |
| GOLF CART | 2,968 | 2,968 | 0 | 0 |
| TRAILER | 1,050 | 1,050 | 0 | 0 |
| COPIER | 2,784 | 2,784 | 0 | 0 |
| EQUIP & BOILER | 5,625 | 5,625 | 0 | 0 |
| TV & EQUIP | 2,783 | 2,783 | 0 | 0 |
| SNOWBLOWER | 1,559 | 1,559 | 0 | 0 |
| SIGNS | 1,080 | 1,080 | 0 | 0 |
| ZERO TURN MOWER | 14,747 | 7,492 | 7,255 | 7,255 |
| GOLF CART | 8,470 | 5,229 | 3,241 | 3,241 |
| WEBSITE | 2,000 | 2,000 | 0 | 0 |
| TRAIL SIGNS | 20,000 | 20,000 | 0 | 0 |
| BENCHES & CONTAINERS | 2,067 | 2,032 | 35 | 35 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 50 | 50 | 50 |
| GLASS MUSEUM COLLECTION | 237,820 | 237,820 | 237,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MUSIC DIRECT COSTS | 74,460 | 0 | 74,460 | 0 |
| INSURANCE | 21,727 | 0 | 21,727 | 0 |
| CAPITAL EXPENSE | 17,458 | 0 | 17,458 | 0 |
| OPERATIONS | 14,240 | 0 | 14,240 | 0 |
| EITC EXPENSE | 12,201 | 0 | 12,201 | 0 |
| OFFICE | 6,995 | 0 | 6,995 | 0 |
| ADVERTISING | 4,973 | 0 | 4,973 | 0 |
| TELEPHONE & INTERNET | 3,124 | 0 | 3,124 | 0 |
| DUES/MEMBERSHIPS | 425 | 0 | 425 | 0 |
| FUNDRAISING DINNER | 3,082 | 0 | 3,082 | 0 |
| EXCESS CHARITABLE EXPENDITURE | 0 | 0 | -195,298 | 195,298 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSIC FESTIVAL | 89,569 | 89,569 | |
| MUSEUM ADMISSIONS | 4,596 | 4,596 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 26,135 | 26,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 5,880 | 3,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE AND INVESTMENT FEES | 15,311 | 15,311 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 49,105 | 23,086 | 26,019 |
| Name | Address |
|---|---|
| TOP NOTCH DISTRIBUTORS INC |
413 ERIE ST HONESDALE,PA18431 |
| MARK GRAHAM II |
211 VERSAILLES DRIVE CARY,NC27511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALES TAX | 2,789 | 0 | 2,789 | 0 |