| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 7,010 | 7,010 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NON INVESTMENT | 387,237 | 119,842 | 119,842 | ||||||
| INVESTMENT | 268,298 | ||||||||
| BUILDING IN BERKELEY | 2010-08-20 | 269,998 | 143,333 | S/L | 27.0000 | 10,000 | 10,000 | ||
| IMPROVEMENT IN BERKELEY | 29,254 | 14,627 | 14,627 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 SH MITUTOYO AMERICA CORP | 1,700,000 | 10,420,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 664,928 | 265,376 | 399,552 | 399,552 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VARIOUS | 3,266,920 | 1,226,577 | 2,040,343 | 2,040,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 15,130 | 15,130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LICENSE AGREEMENT FOR THE RIGHT TO U | 4,500,000 | 4,500,000 | 12,485,000 |
| ROU ASSETS | 1,633 | 1,633 | 1,633 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISEMENT | 26,672 | 26,672 | ||
| BANK CHARGE | 336 | 336 | ||
| MAINTENANCE FEE | 23,154 | 14,124 | 9,030 | |
| UTILITIES | 9,932 | 8,270 | 1,662 | |
| INSURANCE | 25,933 | 2,853 | 7,002 | 16,078 |
| OFFICE SUPPLIES | 3,110 | 342 | 840 | 1,928 |
| POSTAGE & DELIVERY | 24,149 | 2,656 | 6,520 | 14,972 |
| COMMUNICATION | 10,137 | 1,115 | 9,022 | |
| COMPUTER | 8,074 | 888 | 7,186 | |
| DUE | 1,008 | 1,008 | ||
| OTHER | 1,245 | 1,245 | ||
| ROUNDING ADJUSTMENT | 1 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY | 1,881,929 | 1,881,929 | 1,881,929 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT RECEIVED | 500 | |
| LEASE LIABILITY | 1,633 | 1,633 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GROSS SALES | 49,963 | 49,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 49,198 | 5,412 | 13,283 | 30,503 |
| TAXES | 70,126 | 7,714 | 62,412 |