| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABIN | 2019-12-31 | 43,335 | 3,152 | S/L | 27.5000 | 1,575 | 1,575 | 1,575 | |
| CABIN IMPROVEMENTS | 2020-12-31 | 40,675 | 2,958 | S/L | 27.5000 | 1,479 | 1,479 | 1,479 | |
| ADDITIONS | 2021-01-01 | 47,522 | 47,522 | S/L | 27.5000 | ||||
| FURNITURE | 2022-12-15 | 4,900 | 4,900 | 200DB | 7.0000 | ||||
| FURNITURE | 2022-12-30 | 2,640 | 2,640 | 200DB | 7.0000 | ||||
| FURNITURE RESTORATION | 2022-12-31 | 7,088 | 7,088 | 200DB | 7.0000 | ||||
| ROOF | 2022-06-28 | 2,400 | 95 | S/L | 39.0000 | 61 | |||
| LAND 6.1 ACRES | 1998-11-24 | 24,250 | |||||||
| LAND 16.1 ACRES | 2005-03-16 | 64,800 | |||||||
| LAND 20 ACRES | 1998-11-24 | 49,850 | |||||||
| 7369 - IMPLEMENT SHED | 2005-03-16 | 10,050 | 515 | S/L | 39.0000 | 258 | |||
| 7386 - UTILITY BLDG | 2005-03-16 | 150 | 8 | S/L | 39.0000 | 4 | |||
| 7342 - MAIN HOUSE | 1998-11-24 | 323,100 | 16,569 | S/L | 39.0000 | 8,285 | |||
| 7342 - IMPLEMENT SHED | 1998-11-24 | 800 | 41 | S/L | 39.0000 | 21 | |||
| 7342 - GARAGE | 1998-11-24 | 1,500 | 77 | S/L | 39.0000 | 38 | |||
| 7342 - UTILITY BLDG | 1998-11-24 | 500 | 26 | S/L | 39.0000 | 12 | |||
| ADDITIONS | 2015-12-31 | 408,682 | 20,958 | S/L | 39.0000 | 10,479 | |||
| ADDITIONS | 2016-12-31 | 51,050 | 2,618 | S/L | 39.0000 | 1,309 | |||
| ADDITIONS | 2017-12-31 | 45,703 | 2,344 | S/L | 39.0000 | 1,172 | |||
| ADDITIONS | 2018-12-31 | 65,956 | 3,382 | S/L | 39.0000 | 1,692 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CONSTELLATION | 2022-12 | PURCHASE | 2024-12 | 5,879 | 652 | 5,227 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T ROWE PRICE | 25,685 | 25,685 |
| SCHWAB | 12,070 | 12,070 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,056,051 | 141,278 | 914,773 | 1,056,051 | |
| 138,900 | 138,900 | 138,900 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 996944 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GLEN MARY MANSION | ||||
| OTHER EXPENSES | ||||
| EXPENSES | ||||
| DECORATING | 1,000 | |||
| REPAIRS | 13,638 | |||
| SUPPLIES | 197 | |||
| UNREALIZED LOSS | 737 | |||
| YARD WORK | 13,000 |