| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 459200101 INTERNATIONAL BUSINE | 62,126 | 83,532 |
| 009158106 AIR PRODUCTS & CHEMI | 49,298 | 232,032 |
| 26441C204 DUKE ENERGY CORP | 155,994 | 351,879 |
| 94106L109 WASTE MANAGEMENT INC | 96,157 | 131,164 |
| 023135106 AMAZON COM INC | 92,740 | 351,024 |
| 65339F101 NEXTERA ENERGY INC | 49,098 | 344,112 |
| 594918104 MICROSOFT CORP COM | 43,802 | 524,768 |
| 713448108 PEPSICO INC | 134,220 | 235,693 |
| 478160104 JOHNSON & JOHNSON | 90,766 | 216,930 |
| 126408103 CSX CORP | 43,401 | 277,102 |
| 00287Y109 ABBVIE INC | 82,636 | 239,895 |
| 037833100 APPLE INC | 29,539 | 250,420 |
| 084670702 BERKSHIRE HATHAWAYIN | 79,761 | 249,304 |
| 11135F101 BROADCOM INC | 69,149 | 533,232 |
| 126650100 CVS HEALTH CORP | ||
| 14448C104 CARRIER GLOBAL CORP | 86,193 | 170,650 |
| 22160K105 COSTCO WHSL CORP NEW | 109,724 | 380,252 |
| 291011104 EMERSON ELECTRIC CO | 113,339 | 331,513 |
| 38141G104 GOLDMAN SACHS GROUP | 136,581 | 420,876 |
| 437076102 HOME DEPOT INC/THE | 141,311 | 437,614 |
| 548661107 LOWES COMPANIES INC | 86,220 | 234,460 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 47,337 | 980,317 |
| 742718109 PROCTER & GAMBLE CO/ | 196,985 | 251,475 |
| 78409V104 S&P GLOBAL INC | 96,032 | 293,838 |
| 824348106 SHERWIN-WILLIAMS CO/ | 23,504 | 59,488 |
| 88160R101 TESLA MTRS INC | 40,842 | 676,432 |
| 88579Y101 3M CO | 72,905 | 129,090 |
| 91324P102 UNITEDHEALTH GROUP I | 89,376 | 189,698 |
| 91913Y100 VALERO ENERGY CORP | 47,124 | 147,108 |
| 92826C839 VISA INC | 88,732 | 205,426 |
| G54950103 LINDE PLC NEW | 110,332 | 282,602 |
| H42097107 UBS GROUP AG NAMEN-A | 79,311 | 212,240 |
| V7780T103 ROYAL CARIBBEAN CRUI | 65,824 | 346,035 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 150,054 | 204,492 |
| 47103U845 JANUS DETROIT STREET | AT COST | 261,202 | 263,692 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 268,135 | 282,490 |
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 256,912 | 257,660 |
| 78467X109 SPDR DOW JONES INDUS | AT COST | 166,011 | 212,750 |
| 885215194 THORNBURG STRATEGIC | AT COST | 260,681 | 262,860 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 260,996 | 266,582 |
| 94984B694 WELLS FARGO CORE PLU | AT COST | 315,109 | 317,609 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 2,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 102,344 | 61,406 | 40,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 858 | 858 | 0 | |
| EXCISE TAX - PRIOR YEAR | 8,697 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 11,444 | 0 | 0 |