| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,216,239 | 4,216,239 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 9,166,035 | 9,166,035 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARLYLE PRINCIPAL OPPORTUNITIE | FMV | 131,840 | 131,840 |
| VINTAGE IX B OFFSHORE SCSP | FMV | 121,592 | 121,592 |
| ARES SPECIAL OPPORTUNITIES II | FMV | 183,171 | 183,171 |
| SLR PRIVATE CREDIT II (BDC) AC | FMV | 56,426 | 56,426 |
| E&F PRIVATE EQUITY MANAGERS (2 | FMV | 275,001 | 275,001 |
| PRIVATE CREDIT MANAGERS (2023) | FMV | 51,292 | 51,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GS TACTICAL TILT OVERLAY FUND | 881,654 | 908,545 | 908,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NY-AG FILING FEE | 775 | 0 | 775 | |
| MISCELLANEOUS EXPENSE | 60 | 0 | 60 | |
| PARTNERSHIP EXPENSES | 5,865 | 5,865 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 117,403 | 117,403 | |
| PARTNERSHIP INCOME | 11,055 | 11,055 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FROM INVESTMENT | 950,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 32,251 | 32,251 | ||
| GS ADVISORY FEES | 30,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT | 1,100 | 0 | 0 | |
| FOREIGN TAXES PAID | 3,324 | 3,324 | 0 |