| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,915 | 1,479 | 4,436 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2002-03-04 | 1,925 | 1,925 | 200DB | 5.0000 | ||||
| PRINTER | 2003-05-29 | 277 | 277 | 200DB | 5.0000 | ||||
| COMPUTER INTEL PENTIUM 4 | 2003-11-25 | 1,130 | 1,130 | 200DB | 5.0000 | ||||
| BLINDS - FRONT OFFICE | 2003-08-15 | 382 | 382 | 200DB | 7.0000 | ||||
| WIRELESS CONF PHONE/EX PHONE | 2007-11-07 | 1,120 | 1,120 | 200DB | 5.0000 | ||||
| 3 LATERAL FILE CABINETS | 2007-06-01 | 1,043 | 1,043 | 200DB | 7.0000 | ||||
| COMPUTER | 2007-03-19 | 1,198 | 1,198 | 200DB | 5.0000 | ||||
| 2 CHAIRS | 2007-11-14 | 582 | 582 | 200DB | 5.0000 | ||||
| BUILDING | 2007-01-10 | 68,050 | 29,590 | S/L | 39.0000 | 1,745 | |||
| NEC IT2530D COPY MACHINE | 2009-01-28 | 5,556 | 5,556 | 200DB | 5.0000 | ||||
| CAMERA | 2010-03-07 | 143 | 143 | 200DB | 7.0000 | ||||
| HP COLOR LASERJET | 2010-04-27 | 700 | 700 | 200DB | 5.0000 | ||||
| COMPUTERS | 2014-06-17 | 2,734 | 2,734 | 200DB | 5.0000 | ||||
| COPIER | 2016-05-10 | 6,895 | 6,895 | 200DB | 5.0000 | ||||
| LENNOX AC UNIT | 2020-03-05 | 7,200 | 2,760 | S/L | 10.0000 | 720 | |||
| ROOF ON OFFICE BUILDING | 2020-11-16 | 8,540 | 1,317 | S/L | 20.0000 | 427 | |||
| SOFA & CHAIR | 2021-02-22 | 2,163 | 613 | S/L | 10.0000 | 216 | |||
| 7 PICTURES OF OFFICE | 2021-03-02 | 2,500 | 354 | S/L | 20.0000 | 125 | |||
| RUG/CHAIRS-WAYFAIR | 2021-04-13 | 2,295 | 1,262 | S/L | 5.0000 | 459 | |||
| DUCT SYSTEM & AIR PURIFIIER | 2023-11-27 | 5,050 | 28 | S/L | 15.0000 | 337 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,747,402 | 4,418,960 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 2,955,190 | 3,203,035 |
| CORPORATE STOCKS | 1,442,038 | 2,500,895 |
| CORPORATE STOCKS | 1,788,212 | 2,698,150 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 36.466 AC SACHSE, TX. | 278,996 | 278,996 | 5,017,380 | |
| LAND - 1.4658 AC RR | 81,171 | 81,171 | 30,840 | |
| LAND - 1.157 AC PALACIOS, TX | 192,895 | 192,895 | 13,440 | |
| LAND - 1.13 AC MATAGORDA, TX | 11,370 | 11,370 | 79,470 | |
| LAND - 0.82 AC PALACIOS, TX | 3,500 | 3,500 | 6,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MIDCAP INDEX SHS | AT COST | 573,292 | 1,173,100 |
| T ROWE PRICE MID CAP GROWTH FUND CL | AT COST | 2,223,283 | 2,345,390 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 1,120,664 | 2,676,707 |
| INVESCO DEV MARKETS CLASS R6 | AT COST | 1,746,534 | 1,688,210 |
| COHEN & STEERS REAL ESTATE SEC | AT COST | 1,323,680 | 1,325,223 |
| RICE BELT WAREHOUSE COOP STOCK | AT COST | 9,750 | 9,750 |
| MINERAL INTERESTS-VARIOUS | AT COST | 11,025 | 51,413 |
| ESCROW | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 143,567 | 63,638 | 79,929 | 86,230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 6,963 | 6,963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WIP OFFICE FOUNDATION LEVELING | 18,064 | ||
| UNDEPOSITED FUNDS | 351,025 | 351,025 | |
| ROUNDING | -1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCRUED INTEREST PURCHASED | 12,405 | 12,405 | ||
| BOND PREMIUM AMORTIZATION | 54,937 | 54,937 | ||
| BANK FEES | 329 | 82 | 247 | |
| DUES/MEMBERSHIPS | 14,545 | 3,636 | 10,909 | |
| INSURANCE | 7,549 | 1,887 | 5,661 | |
| OFFICE EQUIPMENT | 10,484 | 2,621 | 7,863 | |
| OFFICE SUPPLIES | 2,509 | 627 | 1,882 | |
| PROMOTION | 24,800 | 6,200 | 18,600 | |
| REPAIRS & MAINTENANCE | 33,538 | 8,385 | 25,154 | |
| TRAVEL | 23,597 | 18,815 | 4,782 | |
| MANAGEMENT FEES | 36,267 | 27,200 | 9,067 | |
| MISCELLANEOUS OFFICE EXPENSE | 35 | 9 | 26 | |
| LAND DEVELOPMENT PERMIT | 49,996 | 37,497 | 12,499 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 24,572 | 24,572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES | 7,782 | 20,536 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
66,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 123,063 | 123,063 | ||
| COMPUTER SERVICES | 11,510 | 11,510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 27,782 | 27,782 | ||
| ROYALTY PRODUCTION/SEVERANCE TAX | 1,520 | 1,520 | ||
| PROPERTY TAXES-SURFACE | 2,586 | 1,940 | 647 | |
| PROPERTY TAXES-MINERALS | 716 | 716 | ||
| EXCISE TAX EXPENSE | 36,136 |