| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,604 | 8,802 | 8,802 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNP PARIBAS SA 0% 26F | 12,500 | 9,084 |
| CANADIAN IMPERIAL 0% 26F | 12,500 | 12,597 |
| CITIGROUP INC. 0% 26 | 35,000 | 50,845 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC. | 28,185 | 35,296 |
| AMAZON COM INC | 31,228 | 43,878 |
| APPLE INC | 29,858 | 62,605 |
| LOCKHEED MARTIN CORP | 24,912 | 36,446 |
| NORTHROP GRUMMAN CO | 31,208 | 46,929 |
| SERVICE CORP INTL | 306 | 7,503 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AFP SELF STORAGE FUND I LP | AT COST | 142,822 | 158,058 |
| ALPS ALERIAN MLP ETF | AT COST | 39,750 | 48,160 |
| DPJC INVESTORS LLC | AT COST | 92,507 | 100,000 |
| ISHARES US | AT COST | 50,428 | 54,056 |
| PARK LANE SRC | AT COST | 163,256 | 178,710 |
| VANECK GOLD MINERS ETF | AT COST | 40,386 | 40,692 |
| VANGUARD ENERGY ETF | AT COST | 27,148 | 42,459 |
| VILLAS ON FIR | AT COST | 176,309 | 406,682 |
| CALAMOS AKSIA ALTERNATIV | AT COST | 160,000 | 161,129 |
| CALAMOS MARKET NEUTRAL I | AT COST | 100,000 | 99,071 |
| INVESCO AI AD NEXT GEN | AT COST | 48,168 | 45,230 |
| ISHARES US HEALTHCARE | AT COST | 40,008 | 37,876 |
| SCHWAB US LARGE CAP | AT COST | 15,715 | 16,722 |
| PREGAME ATHLETICS | AT COST | 0 | 88,503 |
| RECOVERY FORCE HEALTH, LLC | AT COST | 0 | 249,743 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 45,661 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY FORCE, LLC | -13,636 | -13,636 | |
| AFP SELF STORAGE FUND I LP | -14,907 | -14,907 | |
| VILLAS ON FIR HOLDINGS | 14,352 | 4,492 | 14,352 |
| PARK LANE SRC LLC | -6,961 | -6,961 | |
| DPJC | 745 | 205 | 745 |
| PREGAME ATHLETICS LLC | -713 | -713 | |
| RECOVERY FORCE HEALTH, LLC | -16,954 | -16,954 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 221 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RECOVERY FORCE HEALTH, LLC | 0 | 40,939 |
| PREGAME ATHLETICS | 0 | 1,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB ADVISOR FEES | 16,653 | 16,653 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF | 2,949 | 0 | 0 | |
| FOREIGN TAXES | 67 | 67 | 0 |