| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 2,500 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RBC WEALTH MANAGEMENT MARKETABLE SECURITIES - ACCT #6212 | FMV | 9,146,303 | 9,146,303 |
| INVESTMENT IN QUESTMARK PARTNERS IV | FMV | 104,098 | 104,098 |
| INVESTMENT IN NEW MARKET VENTURE PARTNERS II LP | FMV | 6,078 | 6,078 |
| INVESTMENT IN PATRIOT CAPITAL II LP | FMV | 10,715 | 10,715 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 0 | 3,043 | 3,043 |
| Description | Amount |
|---|---|
| PENALTIES | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION EXPENSES | 1,890 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS FROM K-1S | 1,204 | 1,204 | 0 | |
| ORDINARY LOSS FROM PATRIOT CAPITAL II LP | 4,555 | 4,555 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS OR LOSSES ON MARKETABLE SECURITIES | 101,734 |
| K-1 CAPITAL TRANSFERED IN | 161,921 |
| M&T BANK INVESTMENT DISTRIBUTIONS | 2,796,272 |
| ADJUSTMENT TO TRUE UP IRA ACCOUNT VALUE | 756,903 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,685 | 37,685 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 418 | 0 | 0 |