| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,650 | 0 | 2,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC 2.017% JAN 25 2026 | 9,779 | 9,978 |
| BROADCOM INC 5.05% JUL 12 2027 | 9,037 | 9,083 |
| JPMORGAN CHASE & CO 5.477% APR 22 2028 | 11,099 | 11,187 |
| T-MOBILE USA INC 4.85% JAN 15 2029 | 8,958 | 8,949 |
| UNITEDHEALTH GROUP INC 4.80% JAN 15 2030 | 10,234 | 9,949 |
| TRUIST FINANCIAL CORP 4.85% JAN 15 2029 | 8,501 | 8,554 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1551 SHRS ISHARES INC CORE MSCI | AT COST | 131,139 | 127,626 |
| 2647 SHRS ISHARES TR CORE MSCI EAF | AT COST | 209,822 | 201,422 |
| 723 SHRS VANGUARD INTERM-TERM GOVT BOND | AT COST | 41,728 | 41,934 |
| 1096 SHRS VANGUARD GROWTH ETF | AT COST | 372,139 | 449,842 |
| 2975 SHRS VANGUARD VALUE ETF | AT COST | 469,543 | 503,668 |
| 293 SHRS VANGUARD SMALL CAP GROWTH ETF | AT COST | 72,693 | 82,058 |
| 474 SHRS VANGUARD SMALL CAP VALUE ETF | AT COST | 87,358 | 93,937 |
| 804 SHRS SCHWAB SHORT-TERM U.S. TREASURY ETF | AT COST | 19,390 | 19,344 |
| 165 SHRS ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 14,875 | 14,410 |
| 19752.3670 SHRS BLACKROCK ALLOCATION TARGET SHARES SERIES S | AT COST | 179,549 | 181,524 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 21,389 | 21,389 | 0 |