| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT | 97,900 | 48,950 | 48,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GALVINS FURNITURE | 2000-07-01 | 26,425 | 26,425 | SL | 5.000000000000 | 0 | 0 | ||
| IRVINE ARMCHAIRS | 2000-10-01 | 2,537 | 2,537 | SL | 5.000000000000 | 0 | 0 | ||
| JUST CHAIRS COMP CHAIR | 2000-09-01 | 916 | 916 | SL | 5.000000000000 | 0 | 0 | ||
| 2 CHAIRS | 2005-06-01 | 3,185 | 3,185 | SL | 5.000000000000 | 0 | 0 | ||
| 1 CHAIR | 2005-08-01 | 1,066 | 1,066 | SL | 5.000000000000 | 0 | 0 | ||
| ELITE IPK PHONE SYSTEM | 2006-02-01 | 8,397 | 8,397 | SL | 5.000000000000 | 0 | 0 | ||
| WOODSHANTI - CREDENZA | 2006-04-01 | 3,815 | 3,815 | SL | 5.000000000000 | 0 | 0 | ||
| WOODSHANTI - CONFERENCE TABLE | 2006-04-01 | 20,358 | 20,358 | SL | 5.000000000000 | 0 | 0 | ||
| GALVINS FURNITURE | 2008-04-01 | 3,037 | 3,037 | SL | 5.000000000000 | 0 | 0 | ||
| DELL - OPTIPLEX 380 MINI TOWER | 2010-12-01 | 1,792 | 1,792 | SL | 5.000000000000 | 0 | 0 | ||
| TIM'S MACBOOK AIR | 2013-12-01 | 1,310 | 1,310 | SL | 5.000000000000 | 0 | 0 | ||
| LATEEFAH'S APPLE LAPTOP | 2014-11-01 | 1,480 | 1,480 | SL | 5.000000000000 | 0 | 0 | ||
| FIVE IMAC COMPUTERS | 2014-12-01 | 7,681 | 7,681 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP - APPLE MACBOOK | 2015-06-01 | 1,484 | 1,484 | SL | 5.000000000000 | 0 | 0 | ||
| AUDIO/VISUAL SCREEN | 2015-08-01 | 3,159 | 3,159 | SL | 5.000000000000 | 0 | 0 | ||
| JASPER 96" THREE-CUSHION SOFA IN TEPIC | 2016-12-01 | 1,570 | 1,570 | SL | 5.000000000000 | 0 | 0 | ||
| TASKALDA 3500I MFP COPIER | 2016-12-01 | 1,720 | 1,720 | SL | 5.000000000000 | 0 | 0 | ||
| COFFEE TABLE | 2017-02-01 | 1,321 | 1,321 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP FOR JONATHAN | 2017-09-01 | 1,742 | 1,742 | SL | 5.000000000000 | 0 | 0 | ||
| WALNUT CHERRY CUBE SHELF | 2018-11-01 | 1,100 | 1,100 | SL | 3.000000000000 | 0 | 0 | ||
| WALL ART | 2019-09-01 | 9,114 | 0 % | 0 | 0 | ||||
| DESKTOP COMPUTER | 2019-11-01 | 2,518 | 2,058 | SL | 5.000000000000 | 460 | 0 | ||
| OFFICE DESKA ND CHAIR | 2019-12-01 | 4,920 | 3,936 | SL | 5.000000000000 | 984 | 0 | ||
| LAPTOP | 2019-12-01 | 3,027 | 2,400 | SL | 5.000000000000 | 605 | 0 | ||
| ART WORK | 2020-01-01 | 1,351 | 0 % | 0 | 0 | ||||
| LAPTOP | 2021-04-01 | 1,757 | 928 | SL | 5.000000000000 | 351 | 0 | ||
| EQUIPMENTS | 2021-06-01 | 6,167 | 3,090 | SL | 5.000000000000 | 1,233 | 0 | ||
| LAPTOP | 2022-07-01 | 3,224 | 914 | SL | 5.000000000000 | 645 | 0 | ||
| LAPTOP | 2022-09-01 | 2,348 | 588 | SL | 5.000000000000 | 470 | 0 | ||
| UPLIFT DESK | 2022-10-01 | 2,160 | 504 | SL | 5.000000000000 | 432 | 0 | ||
| LAPTOP | 2022-10-01 | 1,540 | 360 | SL | 5.000000000000 | 308 | 0 | ||
| IPHONE | 2023-01-01 | 1,617 | 296 | SL | 5.000000000000 | 323 | 0 | ||
| SONANCE DSP 2-150 MKII AMPLIFIER | 2023-08-01 | 1,201 | 80 | SL | 5.000000000000 | 234 | 0 | ||
| MCMILLAN DATA COMMUNICATIONS | 2006-03-01 | 3,985 | 3,985 | SL | 7.000000000000 | 0 | 0 | ||
| JCF PROPERTIES LLC | 2006-03-01 | 15,810 | 15,810 | SL | 7.000000000000 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
TIDES ADVOCACY |
1014 TORNEY AVE SAN FRANCISCO,CA94129 |
2024-12-31 | 105,000 | - ENGAGE YOUTH AND LOW INCOME YOUNG ADULTS IN THE WE ARE HOME CAMPAIGN.- STRENGTHEN THE YOUTH ORGANIZING INFRASTRUCTURE IN ORANGE COUNTY THAT OPERATES THROUGH A RACIAL AND GENDER EQUITY FRAMEWORK.- DEVELOP AN INTEGRATED MODEL OF ORGANIZING, LEGAL SERVICES, AND CASE MANAGEMENT.- CONTINUE ENGAGEMENT AS AN ANCHOR ORGANIZATION IN THE ORANGE COUNTY CIVIC ENGAGEMENT TABLE (OCCET). | 105,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | 12/31/24 | 2024-12-31 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 35,092,986 | 35,092,986 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 22,257,386 | 22,257,386 |
| PARTNERSHIP INTERESTS | FMV | 228,989 | 228,989 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GALVINS FURNITURE | 26,425 | 26,425 | 0 | |
| IRVINE ARMCHAIRS | 2,537 | 2,537 | 0 | |
| JUST CHAIRS COMP CHAIR | 916 | 916 | 0 | |
| 2 CHAIRS | 3,185 | 3,185 | 0 | |
| 1 CHAIR | 1,066 | 1,066 | 0 | |
| ELITE IPK PHONE SYSTEM | 8,397 | 8,397 | 0 | |
| WOODSHANTI - CREDENZA | 3,815 | 3,815 | 0 | |
| WOODSHANTI - CONFERENCE TABLE | 20,358 | 20,358 | 0 | |
| GALVINS FURNITURE | 3,037 | 3,037 | 0 | |
| DELL - OPTIPLEX 380 MINI TOWER | 1,792 | 1,792 | 0 | |
| TIM'S MACBOOK AIR | 1,310 | 1,310 | 0 | |
| LATEEFAH'S APPLE LAPTOP | 1,480 | 1,480 | 0 | |
| FIVE IMAC COMPUTERS | 7,681 | 7,681 | 0 | |
| LAPTOP - APPLE MACBOOK | 1,484 | 1,484 | 0 | |
| AUDIO/VISUAL SCREEN | 3,159 | 3,159 | 0 | |
| JASPER 96" THREE-CUSHION SOFA IN TEPIC | 1,570 | 1,570 | 0 | |
| TASKALDA 3500I MFP COPIER | 1,720 | 1,720 | 0 | |
| COFFEE TABLE | 1,321 | 1,321 | 0 | |
| LAPTOP FOR JONATHAN | 1,742 | 1,742 | 0 | |
| WALNUT CHERRY CUBE SHELF | 1,100 | 1,100 | 0 | |
| WALL ART | 9,114 | 0 | 9,114 | |
| DESKTOP COMPUTER | 2,518 | 2,518 | 0 | |
| OFFICE DESKA ND CHAIR | 4,920 | 4,920 | 0 | |
| LAPTOP | 3,027 | 3,005 | 22 | |
| ART WORK | 1,351 | 0 | 1,351 | |
| LAPTOP | 1,757 | 1,279 | 478 | |
| EQUIPMENTS | 6,167 | 4,323 | 1,844 | |
| LAPTOP | 3,224 | 1,559 | 1,665 | |
| LAPTOP | 2,348 | 1,058 | 1,290 | |
| UPLIFT DESK | 2,160 | 936 | 1,224 | |
| LAPTOP | 1,540 | 668 | 872 | |
| IPHONE | 1,617 | 619 | 998 | |
| SONANCE DSP 2-150 MKII AMPLIFIER | 1,201 | 314 | 887 | |
| MCMILLAN DATA COMMUNICATIONS | 3,985 | 3,985 | 0 | |
| JCF PROPERTIES LLC | 15,810 | 15,810 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 6,018 | 6,018 | 6,018 |
| RIGHT-OF-USE ASSET - OPERATING LEASE | 466,784 | 352,366 | 352,366 |
| EMPLOYEE ADVANCES | 7,163 | 7,269 | 7,269 |
| COLLATERAL SECURITY | 40,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FELLOWSHIP TECHNICAL ASSISTANCE | 50,738 | 0 | 50,738 | |
| INFORMATION TECHNOLOGY | 18,228 | 0 | 18,228 | |
| OFFICE SUPPLIES | 10,784 | 539 | 10,245 | |
| INSURANCE | 17,600 | 0 | 0 | |
| PROFESSIONAL DEVELOPMENT | 6,386 | 0 | 6,386 | |
| DUES & SUBSCRIPTIONS | 1,368 | 0 | 1,368 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,293,307 |
| GRANTS CANCELED | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 473,286 | 361,369 |
| DEFERRED EXCISE TAX LIABILITY | 38,520 | 56,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CONSULTING FEES | 95,219 | 0 | 95,219 | |
| INVESTMENT FEES | 96,500 | 96,500 | 0 | |
| PAYROLL PROCESSING FEES | 2,995 | 150 | 2,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT INCOME TAX | 57,357 | 0 | 0 |