| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 48,025 | 0 | 0 | 48,025 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2014-10-17 | 4,100 | 4,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2014-11-13 | 27,206 | 27,206 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2014-12-14 | 1,145 | 1,145 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOOKSHELF | 2014-12-31 | 1,163 | 1,163 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2014-12-31 | 3,184 | 3,184 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONFERENCE ROOM TV | 2015-10-30 | 2,650 | 2,650 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2016-02-03 | 2,084 | 2,084 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2023-05-08 | 3,933 | 524 | SL | 5.000000000000 | 787 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT | 2024-04-30 | 25,402 | SL | 15.000000000000 | 1,129 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED BONDS | 15,991,692 | 15,991,692 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED STOCKS | 71,364,702 | 71,364,702 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS AND ALTERNATIVE INVESTMENTS | AT COST | 48,937,673 | 48,937,673 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 4,100 | 4,100 | 0 | 0 |
| FURNITURE | 27,206 | 27,206 | 0 | 0 |
| FURNITURE | 1,145 | 1,145 | 0 | 0 |
| BOOKSHELF | 1,163 | 1,163 | 0 | 0 |
| CHAIRS | 3,184 | 3,184 | 0 | 0 |
| CONFERENCE ROOM TV | 2,650 | 2,650 | 0 | 0 |
| COMPUTER | 2,084 | 2,084 | 0 | 0 |
| EQUIPMENT | 3,933 | 1,311 | 2,622 | 2,622 |
| LEASEHOLD IMPROVEMENT | 25,402 | 1,129 | 24,273 | 24,273 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 3,752 | 3,752 | 3,752 |
| PREPAID EXCISE TAXES | 100,805 | 0 | 0 |
| LEASE ROU ASSET | 16,392 | 224,693 | 224,693 |
| Description | Amount |
|---|---|
| ROLL FORWARD NET ASSETS ADJ FOR GAAP REPORTING | 61,629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 4,247 | 0 | 0 | 3,149 |
| TELEPHONE | 2,853 | 0 | 0 | 2,743 |
| DUES & SUBSCRIPTIONS | 237 | 0 | 0 | 223 |
| POSTAGE | 1,103 | 0 | 0 | 1,056 |
| INSURANCE | 11,889 | 0 | 0 | 11,889 |
| COMPUTER EXPENSES | 1,080 | 0 | 0 | 1,037 |
| TICKETS | 1,830 | 0 | 0 | 1,830 |
| MISCELLANEOUS EXPENSES | 375 | 0 | 0 | 375 |
| FILING FEE | 400 | 0 | 0 | 400 |
| RELOCATION EXPENSES | 10,838 | 0 | 0 | 10,838 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME/(LOSS) | -63,814 | -63,814 | |
| OTHER INVESTMENT INCOME/(LOSS) | -630,306 | -630,306 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON SECURITIES | 6,628,201 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 398,630 | 368,879 |
| OPERATING LEASE LIABILITY - CURRENT | 16,826 | 42,947 |
| EXCISE TAX PAYABLE | 0 | 18,555 |
| OPERATING LEASE LIABILITY | 0 | 211,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 3,083 | 0 | 0 | 3,033 |
| PAYROLL FEES | 1,877 | 0 | 0 | 1,877 |
| INVESTMENT MANAGEMENT | 596,577 | 596,577 | 0 | 596,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 187 | 0 | 0 | 187 |
| PAYROLL TAXES | 14,775 | 0 | 0 | 14,775 |
| EXCISE TAXES | 142,746 | 0 | 0 | 18,341 |