| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,000 | 3,500 | 0 | 3,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MORTGAGE-BACKED SEC | 380,144 | 373,511 |
| VANGUARD INT-TERM CORPORATE | 252,725 | 257,185 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 324,108 | 321,698 |
| ROCKET LAB | 5,153 | 46,050 |
| ADTALEM GLOBAL EDUCATION INC. | 26,688 | 47,696 |
| ISHARES MSCI EAFE INDEX FUND | 74,674 | 98,898 |
| SIX CIRCLES CREDIT OPPORTUNITY | 500,036 | 507,758 |
| JP MORGAN BETABUILDERS DEVELO | 181,810 | 179,205 |
| FIDELITY INTL INDX-INST PRM | 248,502 | 265,952 |
| JP MORGAN BETABUILDERS CANADA | 226,813 | 257,230 |
| JP MORGAN BETABUILDERS JAPAN ETF | 353,362 | 369,410 |
| VANGUARD TOTAL INTL BOND ETF | 770,642 | 747,571 |
| SIX CIRCLES GLOBAL BOND | 1,069,087 | 1,011,691 |
| SIX CIRCLES INTL UNCON EQ | 1,150,755 | 1,122,864 |
| SIX CIRCLES US | 1,487,987 | 1,738,030 |
| SPDR S&P 500 ETF TRUST | 2,687,486 | 5,081,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CREATION INV SOCIAL VENTURE II | AT COST | 23,271 | 23,271 |
| CREATION INV SOCIAL VENTURE I | AT COST | 51,369 | 51,369 |
| PROMUS VENTURES | AT COST | 106,439 | 106,439 |
| BENNETT DAY SCHOOL | AT COST | 137,146 | 137,146 |
| ECM BLOCKCHAIN FUND | AT COST | 190,899 | 190,899 |
| 5812 REIT I INC | AT COST | 145,533 | 145,533 |
| CREATION INV SOCIAL VENTURE V | AT COST | 175,573 | 175,573 |
| CREATION INV SOCIAL VENTURE III | AT COST | 166,933 | 166,933 |
| CREATION INV SOCIAL VENTURE IV | AT COST | 246,864 | 246,864 |
| PETER BIOTHERAPEUTICS INVESETMENT NOTE | AT COST | 500,005 | 500,005 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 161,941 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREATION INVESTMENTS SOCIAL VENTURES FD | 6,031 | 6,031 | 6,031 |
| CREATION INVESTMENTS SOCIAL VENTURES II | -3,083 | -3,083 | -3,083 |
| CREATION INVESTMENTS SOCIAL VENTURES III | 677 | 677 | 677 |
| CREATION INVESTMENTS SOCIAL VENTURES IV | 9,097 | 9,097 | 9,097 |
| PROMUS VENTURES II | -5,754 | -5,754 | -5,754 |
| CREATION INVESTMENTS SOCIAL VENTURES FD V | -932 | -932 | -932 |
| ECM BLOCKCHAIN | -4,608 | -4,608 | -4,608 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GRACE & PEACE COMMUNITY | NONE | 76,137 | 0 | 2014-08 | 500.0000000000 % | 0 | |||||
| A MORE JUST SOCIETY | NONE | 300,000 | 0 | 2018-07 | 2026-04 | 500.0000000000 % | 0 | ||||
| GRACE & PEACE COMMUNITY | NONE | 50,000 | 0 | 2019-02 | 500.0000000000 % | 0 | |||||
| GRACE & PEACE COMMUNITY | NONE | 50,000 | 0 | 2019-03 | 500.0000000000 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT FEES | 46,339 | 46,339 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 6,160 | 0 | 0 | 0 |
| IL CHARITY BUREAU | 200 | 0 | 0 | 0 |