| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,853 | 0 | 0 | 6,853 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RAYCOR CRAWLER AND MULCHING HEAD | 2018-11-06 | 290,000 | 231,922 | 150DB | 7.000000000000 | 38,719 | 0 | 0 | |
| NORTHLAND LAWN SPORT AND EUIPMENT | 2020-08-17 | 53,685 | 30,669 | 150DB | 7.000000000000 | 6,576 | 0 | 0 | |
| LAND-85875 CTY HWY J | 2020-12-23 | 318,000 | L | 0 | 0 | 0 | |||
| LAND-87650 TORBICK ROAD | 2020-12-23 | 318,000 | L | 0 | 0 | 0 | |||
| LAND-87515 TORBICK FARMS | 2020-12-23 | 590,000 | L | 0 | 0 | 0 | |||
| 78.38 ACRES-TORBICK ROAD | 2020-12-23 | 153,000 | L | 0 | 0 | 0 | |||
| 50.0 ACRES FARM ROAD | 2020-12-23 | 112,000 | L | 0 | 0 | 0 | |||
| 40 ACRE WEIDINGER PARCEL, BAYFIELD WI | 2021-07-13 | 53,200 | L | 0 | 0 | 0 | |||
| FENCING | 2021-08-24 | 98,951 | 21,807 | 150DB | 15.000000000000 | 7,714 | 0 | 0 | |
| ROAD BUILDING - HORSE PASTURE | 2021-11-05 | 79,969 | 16,004 | 150DB | 15.000000000000 | 6,397 | 0 | 0 | |
| 70 ACRES | 2021-12-10 | 218,000 | L | 0 | 0 | 0 | |||
| THREE MARES | 2021-08-03 | 3,000 | 1,297 | 150DB | 7.000000000000 | 368 | 0 | 0 | |
| FILLY | 2021-11-04 | 1,500 | 599 | 150DB | 7.000000000000 | 193 | 0 | 0 | |
| SCISSOR LIFT FOR SKID STEER | 2022-03-07 | 14,955 | 4,463 | 150DB | 7.000000000000 | 2,248 | 0 | 0 | |
| DAIRY FARM ROAD - HORSE PASTURE | 2022-03-03 | 19,773 | 2,867 | 150DB | 15.000000000000 | 1,691 | 0 | 0 | |
| SIDING - 87650 TORBICK | 2023-12-13 | 144,569 | 1,355 | 150DB | 20.000000000000 | 10,741 | 0 | 0 | |
| ARENA IMPROVEMENTS | 2023-12-26 | 10,559 | 198 | 150DB | 10.000000000000 | 1,554 | 0 | 0 | |
| NEW FURNACE - FARMHOUSE | 2023-10-13 | 5,803 | 54 | 150DB | 20.000000000000 | 431 | 0 | 0 | |
| HORSE - CHOCKTAW WARRIOR QUEEN | 2024-07-31 | 4,000 | 150DB | 7.000000000000 | 429 | 0 | 0 | ||
| RAYCO HYDRAULIC SYSTEM | 2024-06-18 | 126,001 | 150DB | 7.000000000000 | 13,500 | 0 | 0 | ||
| LAND 240 ACRES | 100,000 | NC | 0 % | 0 | 0 | 0 | |||
| FARMHOUSE FURNISHINGS | 2024-02-12 | 3,312 | 150DB | 7.000000000000 | 355 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RAYCOR CRAWLER AND MULCHING HEAD | 290,000 | 270,641 | 19,359 | |
| NORTHLAND LAWN SPORT AND EUIPMENT | 53,685 | 37,245 | 16,440 | |
| LAND-85875 CTY HWY J | 318,000 | 0 | 318,000 | |
| LAND-87650 TORBICK ROAD | 318,000 | 0 | 318,000 | |
| LAND-87515 TORBICK FARMS | 590,000 | 0 | 590,000 | |
| 78.38 ACRES-TORBICK ROAD | 153,000 | 0 | 153,000 | |
| 50.0 ACRES FARM ROAD | 112,000 | 0 | 112,000 | |
| 40 ACRE WEIDINGER PARCEL, BAYFIELD WI | 53,200 | 0 | 53,200 | |
| FENCING | 98,951 | 29,521 | 69,430 | |
| ROAD BUILDING - HORSE PASTURE | 79,969 | 22,401 | 57,568 | |
| 70 ACRES | 218,000 | 0 | 218,000 | |
| THREE MARES | 3,000 | 1,665 | 1,335 | |
| FILLY | 1,500 | 792 | 708 | |
| SCISSOR LIFT FOR SKID STEER | 14,955 | 6,711 | 8,244 | |
| DAIRY FARM ROAD - HORSE PASTURE | 19,773 | 4,558 | 15,215 | |
| SIDING - 87650 TORBICK | 144,569 | 12,096 | 132,473 | |
| ARENA IMPROVEMENTS | 10,559 | 1,752 | 8,807 | |
| NEW FURNACE - FARMHOUSE | 5,803 | 485 | 5,318 | |
| HORSE - CHOCKTAW WARRIOR QUEEN | 4,000 | 429 | 3,571 | |
| RAYCO HYDRAULIC SYSTEM | 126,001 | 13,500 | 112,501 | |
| LAND 240 ACRES | 100,000 | 0 | 100,000 | |
| FARMHOUSE FURNISHINGS | 3,312 | 355 | 2,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,365 | 0 | 0 | 1,365 |
| Description | Amount |
|---|---|
| ADJUST DONATED SECURITIES TO TAX BASIS | 484,606 |
| ADJUST FOR PRIOR YEAR LOAN PAYOFF | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GAS AND FUEL | 4,415 | 0 | 0 | 4,415 |
| HAY AND FEED | 227,677 | 0 | 0 | 227,677 |
| HORSE EXPENSES | 38,925 | 0 | 0 | 38,925 |
| OFFICE SUPPLIES | 1,125 | 0 | 0 | 1,125 |
| REPAIRS AND MAINTENANCE | 37,600 | 0 | 0 | 37,600 |
| SUPPLIES | 446 | 0 | 0 | 446 |
| TAXES AND FEES PAID | 25 | 0 | 0 | 25 |
| VETERINARY | 4,495 | 0 | 0 | 4,495 |
| INSURANCE | 9,779 | 0 | 0 | 9,779 |
| CONTRACT LABOR | 4,115 | 0 | 0 | 4,115 |
| SMALL TOOLS & EQUIPMENT | 840 | 0 | 0 | 840 |
| PRINTING AND COPYING | 35 | 0 | 0 | 35 |
| AUTO AND VEHICLE | 1,736 | 0 | 0 | 1,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,491 | 0 | 0 | 0 |