| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,628 | 0 | 0 | 15,828 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HEARTLAND FINANACIAL USA, INC. | 346,066 | 623,278 |
| MORGAN STANLEY PORTFOLIO | 961,829 | 1,054,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GAYLORD VILLA LP INVESTMENT | AT COST | 2,701 | 2,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,976 | 18,133 | 22,906 | 23,621 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBTS | 60,824 | 60,824 | 60,824 | 0 |
| BANK CHARGES | 940 | 914 | 940 | 0 |
| FOOD AND SUPPLIES FOR ANIMALS | 275,280 | 44 | 44 | 266,902 |
| LICENSE AND PERMITS | 14,370 | 12,456 | 12,456 | 1,914 |
| OFFICE SUPPLIES | 52,423 | 14,915 | 15,067 | 35,850 |
| POSTAGE | 2,686 | 2,268 | 2,289 | 716 |
| DUES AND MEMBERSHIP | 2,636 | 1,920 | 1,920 | 570 |
| MISCELLANEOUS | 12,423 | 11,729 | 11,326 | 1,098 |
| FILLING FEES | 3,505 | 3,505 | 3,505 | 0 |
| ADVERTISING | 62,579 | 26,421 | 26,573 | 32,240 |
| APPLICATION | 7,746 | 7,746 | 7,746 | 0 |
| VET | 86,443 | 0 | 0 | 85,618 |
| DIRECTORS AND OFFICERS INSURANCE | 7,321 | 0 | 0 | 7,321 |
| SOFTWARE | 55,132 | 47,447 | 47,617 | 7,394 |
| VEHICLE | 129,240 | 38,405 | 38,405 | 90,835 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSTALLMENT SALE GAIN - GAYLORD VILLA PARTNERSHIP | 10,337 | 10,337 | |
| ADOPTION FEES | 134,980 | 134,980 | |
| BOARDING | 2,894 | 2,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 28,500 | 0 | 0 | 28,500 |
| FEDERAL INCOME TAX | 14,000 | 0 | 0 | 0 |
| STATE INCOME TAX | 2,600 | 0 | 0 | 0 |