| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 14,572,160 | 19,935,651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 22,654 | 7,551 | 7,551 | 15,103 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX PAYMENTS | 0 | 45,000 | 45,000 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 24,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 4,500 | 1,500 | 1,500 | 3,000 |
| SUBSCRIPTIONS | 146 | 0 | 0 | 146 |
| STAFF TRAINING | 3,010 | 0 | 0 | 3,010 |
| MEALS | 3,666 | 0 | 0 | 3,666 |
| WEBSITE | 445 | 0 | 0 | 445 |
| OTHER COSTS | 32,552 | 0 | 0 | 32,552 |
| SALARIES | 217,225 | 0 | 0 | 217,125 |
| OFFICE EXPENSE | 1,056 | 0 | 0 | 1,056 |
| WORK FROM HOME EXPENSES | 1,613 | 0 | 0 | 1,613 |
| BANK FEES | 1,406 | 1,406 | 1,406 | 0 |
| CONSULTANTS | 4,325 | 0 | 0 | 4,325 |
| LEARNING AND EDUCATION | 31,466 | 0 | 0 | 31,466 |
| PRINTING | 878 | 0 | 0 | 878 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,194 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER OUTSIDE SERVICES | 9,839 | 0 | 0 | 9,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 13,568 | 13,568 | 13,568 | 0 |