| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 17,000 | 8,500 | 8,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRIDGE MULTIFAMILY V INTLA | AT COST | 1,324,445 | 945,303 |
| BRIDGE WORKFORCE AND AFFORDABLE HOUSING FUND II-R, LP | AT COST | 1,651,659 | 1,613,822 |
| COOPER SQUARE LTD CLASS B (HEDGE FUND, MS #17867) | AT COST | 3,000,000 | 2,335,191 |
| COVENANT APARTMENT FUND X INSTITUTIONAL, LP | AT COST | 1,221,786 | 1,221,786 |
| DIVERSIFIED TRUST INVESTMENTS | AT COST | 2,622,200 | 4,404,414 |
| EP REAL ESTATE FUND III, LLC | AT COST | 126,235 | 126,235 |
| FIDELIS INSURANCE HOLDINGS | AT COST | 48,030 | 54,390 |
| FIDELIS INVESTORS, LP (GS #392-4) | AT COST | 294 | 294 |
| GREAT GOOD HEALTH | AT COST | 400,000 | 400,000 |
| METROPOLITAN RE PARTNERS SCIF, LP (DTC) | AT COST | 179,922 | 111,905 |
| MORGAN STANLEY INVESTMENTS #17867 | AT COST | 22,072,766 | 105,904,874 |
| MORGAN STANLEY INVESTMENTS #24124 | AT COST | 13,417,798 | 13,312,835 |
| SEG PARTNERS OFFSHORE (HEDGE FUND, MS #17867) | AT COST | 5,000,000 | 6,352,272 |
| COVENANT AFFORDABLE HOUSING FUND | AT COST | 720,000 | 720,000 |
| MORGAN STANLEY INVESTMENTS #26503 | AT COST | 2,529,872 | 2,519,085 |
| ACCRUED INTEREST CARRYOVER | AT COST | 25,750 | 25,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAPESTRY | 6,000 | 6,000 | 6,000 |
| IMAC | 2,000 | 2,000 | 2,000 |
| PRINTER | 319 | 319 | 319 |
| DESK | 640 | 640 | 640 |
| LAPTOP STAND | 0 | 892 | 892 |
| LAPTOP/SOFTWARE | 0 | 2,096 | 2,096 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,857 | 3,857 | 0 | |
| OFFICE EXPENSES | 2,902 | 1,451 | 1,451 | |
| TN ANNUAL REPORT | 21 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS | 14,899 | 14,899 | 0 | |
| NET RENTAL LOSS FROM PASSTHROUGHS | 6,614 | 6,614 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 9 | 0 | 0 | |
| CHARITABLE DONATIONS FROM PASSTHROUGHS | 6 | 0 | 6 | |
| PAYROLL PROCESSING EXPENSES | 649 | 162 | 487 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP PASSTHROUGH-METROPOLITAN RE PARTNERS SCIF | 258 | 258 | 258 |
| MORGAN STANLEY #17867 | 12,441 | 12,441 | 12,441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FIDELIS INV OFFSHORE, LP (GS #392-4) - UNREALIZED GAIN | 647,842 | 675,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT/ACCOUNT FEES | 79,752 | 79,752 | 0 | |
| PHILANTHROPY CONSULTANT | 1,050 | 0 | 1,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,157 | 2,157 | 0 | |
| PAYROLL TAXES | 13,950 | 3,488 | 10,462 | |
| FEDERAL EXCISE TAX | 403,702 | 0 | 0 | |
| OTHER TAXES | 135 | 0 | 0 |