| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEVEN R. ARMSTRONG, CPA | 18,600 | 3,911 | 14,689 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM GRWTH WITH HEDG FUND-EQUITY | 10,386,400 | 19,659,297 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPM GRWTH WITH HEDG FUND-FIX.INC | AT COST | 10,935,396 | 10,611,340 |
| JPMORGAN ALTERNATIVES | AT COST | 467,924 | 313,763 |
| EAGLE CAPITAL MGMT VALUE EQUITY | AT COST | 3,350,171 | 4,633,162 |
| JPM US LARGE CAP LEADERS | AT COST | 2,825,759 | 5,941,182 |
| EDGEWOOD LARGE CAP GROWTH | AT COST | 1,580,659 | 2,406,904 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 118,345 | 0 | 118,345 | |
| OTHER PORTFOLIO EXPENSES | 735 | 735 | 0 | |
| FROM JPM RE GROWTH DOM., LP | 6,273 | 6,273 | 0 | |
| FROM AIF VII PRIVATE INV., LP | 915 | 915 | 0 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE ON APOLLO VII PRIVATE INVESTORS | 3,620 |
| COST BASIS ADJUSTMENTS | 4,670 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 160,645 | 160,645 | 0 | |
| TRUSTEE FEE | 44,190 | 0 | 44,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 57,845 | 0 | 0 | |
| FOREIGN TAX | 5,599 | 5,599 | 0 |