| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,550 | 1,775 | 0 | 1,775 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 21,693 | 19,921 |
| ALLSTATE CORP/THE | 14,891 | 12,207 |
| AMERICAN EXPRESS CO | 14,964 | 14,630 |
| AT&T INC | 15,102 | 13,061 |
| BANK OF NEW YORK MELLON CORP FXD TO 102027 VAR THFTR | 12,383 | 12,318 |
| BLACKROCK INC | 19,803 | 19,574 |
| CHARLES SCHWAB CORP/THE FXD TO 082033 VAR THRAFTR 6.136% | 15,748 | 15,759 |
| CHEVRON CORP | 15,854 | 14,182 |
| CISCO SYSTEMS INC | 15,027 | 15,049 |
| CITIGROUP INC FXD TO 112032 VAR THRAFTR | 14,634 | 15,723 |
| COMCAST CORP | 24,281 | 19,508 |
| DEVON ENERGY CORP | 9,003 | 8,560 |
| DISCOVER FINANCIAL SERVICES | 15,063 | 14,733 |
| DOW CHEMICAL CO/THE | 7,480 | 7,642 |
| DUKE ENERGY CORP | 19,543 | 19,682 |
| ENTERPRISE PRODUCTS OPERATING LLC | 15,403 | 15,125 |
| FIFTH THIRD BANCORP FXD TO 072029 VAR THRAFTR | 15,200 | 14,701 |
| FISERV INC | 20,530 | 18,870 |
| GENERAL MILLS INC | 21,994 | 17,999 |
| GOLDMAN SACHS GROUP INC FXD TO 062027 VAR THRAFTR | 16,135 | 14,571 |
| GOLDMAN SACHS GROUP INC/THE FX D TO 092026 VAR THRAFTR | 4,855 | 4,728 |
| INTEL CORP | 14,515 | 14,287 |
| INTERCONTINENTAL EXCHANGE INC | 14,737 | 14,692 |
| JPMORGAN CHASE & CO FXD TO 022027 VAR THRAFTR | 16,458 | 14,683 |
| KINDER MORGAN INC. | 14,537 | 14,662 |
| MARATHON PETROLEUM CORP | 21,783 | 20,104 |
| MASTERCARD INC | 13,026 | 11,222 |
| MERCK & CO INC | 11,976 | 10,826 |
| MICROSOFT CORP | 6,116 | 5,817 |
| NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP | 19,521 | 18,986 |
| PAYPAL HOLDINGS INC | 14,915 | 13,712 |
| PFIZER INVESTMENT ENTERPRISES PTE LTD | 14,911 | 14,578 |
| PHILLIPS 66 | 19,930 | 20,067 |
| PNC FIN SERVICES GRP INC/THE FXD TO 042031 VAR THFTR | 12,444 | 12,618 |
| PNC FINANCIAL SERVICES GRP FXD TO 102032 VAR THRAFTR 6.037% | 5,168 | 5,176 |
| PUBLIC STORAGE | 14,607 | 13,681 |
| STATE STREET CORP FXD TO 102031 VAR THRAFTR 4.675% | 14,796 | 14,562 |
| T-MOBILE USA INC | 18,319 | 18,817 |
| US BANCORP FXD TO 072027 VAR THRAFTR 4.5480% | 3,966 | 3,967 |
| VALERO ENERGY PARTNERS LP | 19,856 | 19,726 |
| WALMART INC | 12,037 | 10,784 |
| WELLS FARGO & CO FXD TO 072033 VAR THRAFTR 5.557% | 15,267 | 14,977 |
| WELLTOWER OP LLC | 15,788 | 14,932 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A G C O CORP (AGCO) | 8,462 | 7,367 |
| ABB LTD ADR (ABBNY) | 8,446 | 21,550 |
| AIR LIQUIDE ADR (AIQUY) | 12,351 | 14,787 |
| ALCON INC (ALC) | 17,084 | 19,185 |
| ALPHABET INC CL A (GOOGL) | 8,788 | 31,613 |
| AMAZON COM INC (AMZN) | 6,447 | 39,271 |
| AMERICAN EUROPACIFIC GRW A (AEPGX) | 1,007,709 | 1,326,475 |
| AMERICAN FUNDAMENTAL INV A (ANCFX) | 399,476 | 754,549 |
| AMERICAN GR FD OF AMERICA A (AGTHX) | 505,011 | 1,174,093 |
| APPLIED MATERIALS INC (AMAT) | 13,781 | 37,242 |
| ARTISAN DEVELOPING WORLD ADV (APDYX) | 460,000 | 599,757 |
| ASSICURAZIONI GENERALI SPA (ARZGY) | 12,017 | 16,957 |
| ASTRAZENECA PLC ADR (AZN) | 17,182 | 21,228 |
| B3 S A - BRASIL BOLSA BALCAO A (BOLSY) | 17,506 | 12,590 |
| BARON REAL ESTATE INST (BREIX) | 337,247 | 512,464 |
| BERKSHIRE HATHAWAY CL-B NEW (BRK'B) | 7,298 | 42,643 |
| BLACKROCK EQUITY DIVIDEND I (MADVX) | 717,302 | 702,589 |
| BLACKROCK GLOBAL ALLOCATION I (MALOX) | 488,381 | 512,122 |
| BNP PARIBAS SP ADR REPSTG (BNPQY) | 16,502 | 16,465 |
| BRANDYWINEGLOBAL GB UNCN BD I (LROIX) | 100,129 | 87,720 |
| CANADIAN PACIFIC KANSAS CITY (CP) | 13,889 | 26,487 |
| CAPITAL ONE FINANCIAL CORP (COF) | 22,892 | 55,814 |
| CHUBB LTD (CB) | 6,153 | 12,933 |
| CONOCOPHILLIPS (COP) | 7,939 | 7,123 |
| CVS HEALTH CORP COM (CVS) | 25,359 | 22,445 |
| DANONE SPONSORED ADR (DANOY) | 11,666 | 12,488 |
| DARLING INGREDIENTS INC (DAR) | 7,117 | 4,009 |
| DEUTSCHE POST AG ADR (DHLGY) | 13,388 | 11,084 |
| DIAGEO PLC SPON ADR NEW (DEO) | 11,798 | 10,398 |
| DIAMOND HILL LONG-SHORT I (DHLSX) | 674,508 | 947,435 |
| DISCO CORP ADR (DSCSY) | 10,535 | 11,637 |
| E.ON SE (EONGY) | 23,236 | 22,997 |
| ENDESA SA UNSPON ADR (ELEZY) | 15,528 | 16,636 |
| ENEL SOCIETA PER AZIONI ADR (ENLAY) | 22,164 | 21,910 |
| FERROVIAL SE (FER) | 19,176 | 19,675 |
| FIRST EAGLE GLOBAL I (SGIIX) | 1,489,180 | 1,861,013 |
| FREEPORT-MCMORAN CL-B (FCK) | 15,048 | 13,290 |
| FT NORTH AMERICAN ENERGY INFRA (EMLP) | 197,118 | 300,316 |
| GALAXY ENTMT GROUP LTD ADR (GXYYY) | 26,990 | 27,974 |
| GATEWAY FUND Y (GTEYX) | 577,749 | 988,062 |
| GOLDMAN SACHS SM MD CAP GW I (GSMYX) | 75,455 | 109,583 |
| HARDING LOEVNER INTL EQTY INST (HLMIX) | 211,124 | 191,528 |
| HITACHI 10 COM NEW ADR (HTHIY) | 12,574 | 28,708 |
| HONG KONG EXCHANGES & CLEARING (HKXCY) | 21,366 | 21,898 |
| HUMANA INC (HUM) | 32,746 | 23,717 |
| IAC INC NEW (IAC) | 8,709 | 5,134 |
| IBERDROLA SA SPON ADR (IBDRY) | 10,378 | 21,760 |
| ING GROEP NV ADR (ING) | 11,056 | 13,116 |
| INVESCO DEVELOPING MKTS Y (ODVYX) | 537,601 | 622,832 |
| INVESCO FTSE RAFI US 1000 ETF (PRF) | 399,883 | 875,983 |
| ISHARES CORE S&P 500 ETF (IVV) | 252,830 | 1,421,074 |
| ISHARES MSCI EAFE ETF (EFA) | 400,382 | 640,341 |
| ISHARES RUSSELL 1000 GRW ETF (IWF) | 45,748 | 373,068 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) | 144,046 | 385,070 |
| ISHARES RUSSELL 2000 ETF (IWM) | 170,372 | 526,548 |
| ISHARES S&P MIDCAP 400 INDEX (IJH) | 197,894 | 729,089 |
| KANZHUN LIMITED SPONSORED (BZ) | 11,958 | 12,172 |
| L OREAL CO ADR (LRLCY) | 30,164 | 25,345 |
| LINDE PLC (LIN) | 17,434 | 31,288 |
| LVMH MOET HENNESSY LOUIS VUITT (LVMUY) | 25,907 | 24,085 |
| MARKEL GROUP INC (MKL) | 12,934 | 18,024 |
| META PLATFORMS INC CL A (META) | 7,777 | 48,890 |
| MFS GROWTH I (MFEIX) | 626,345 | 1,323,925 |
| MGM RESORTS INTERNATIONAL (MGM) | 33,384 | 27,963 |
| MICROSOFT CORP (MSFT) | 485 | 10,538 |
| MITSUBISHI ELECTRIC ADR (MIELY) | 13,123 | 13,678 |
| MITSUBISHI UFJ FINCL GRP ADS (MUFG) | 28,693 | 34,633 |
| MTU AERO ENGINES AG (MTUAY) | 14,157 | 19,006 |
| NEUBERGER BERMAN LG SH INST (NLSIX) | 209,923 | 324,986 |
| NEXON CO LTD ADR (NEXOY) | 11,732 | 9,436 |
| NN GROUP NV ADR (NNGRY) | 20,193 | 23,111 |
| NUVEEN DIVIDEND GROWTH I (NSBRX) | 195,430 | 366,676 |
| NVIDIA CORPORATION (NVDA) | 1,771 | 17,995 |
| ORANGE NEW (ORAN) | 22,336 | 20,628 |
| OWENS CORNING INC (OC) | 8,804 | 17,202 |
| PIMCO DYNAMIC BD I2 (PUCPX) | 224,256 | 212,975 |
| QUEST DIAGNOSTICS INC (DGX) | 8,542 | 11,628 |
| RECRUIT HOLDINGS CO. LTD. ADR (RCRUY) | 6,899 | 18,821 |
| RHEINMETALL AG UNSPON ADR (RNMBY) | 8,143 | 18,329 |
| ROCHE HOLDINGS ADR (RHHBY) | 27,424 | 24,904 |
| ROYCE SMALL CAP CONSULTANT (RYPCX) | 329,846 | 309,390 |
| SAFRAN SA (SAFRY) | 14,839 | 24,434 |
| SAP AG (SAP) | 12,739 | 23,243 |
| SCHNEIDER ELEC SA UNSP ADR (SBGSY) | 12,556 | 30,533 |
| SHELL PLC ADR (SHEL) | 11,145 | 13,094 |
| SOLVENTUM CORP (SOLV) | 11,560 | 12,155 |
| SONY GROUP CORPORATION ADR (SONY) | 27,978 | 35,655 |
| STEVANATO GROUP SPA (STVN) | 7,725 | 8,934 |
| TAIWAN SMCNDCTR MFG CO LTD ADR (TSM) | 12,351 | 33,573 |
| TECK RESOURCES LTD (TECK) | 11,483 | 16,131 |
| TEXAS INSTRUMENTS (TXN) | 9,080 | 24,189 |
| THE CIGNA GROUP (CI) | 13,151 | 16,740 |
| TOTALENERGIES SE SPONSORED ADS (TTE) | 19,306 | 27,250 |
| TYSON FOODS INC CL A (TSN) | 8,193 | 7,754 |
| U S BANCORP COM NEW (USB) | 19,999 | 23,580 |
| UBER TECHNOLOGIES INC (UBER) | 298,145 | 368,736 |
| VIATRIS INC (VTRS) | 34,307 | 34,051 |
| VODAFONE GROUP PLC (VOD) | 2,572 | 2,156 |
| WELLS FARGO & CO NEW (WFC) | 5,345 | 26,621 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARLYLE ENRG CR OPP | AT COST | 45,693 | 47,401 |
| JLL INCOME PROP TRUST | AT COST | 700,000 | 801,126 |
| NORTH HAVEN PRIVATE EQUITY CO-INVESTMENT (PECO III) | AT COST | 43,939 | 44,459 |
| PE PREMIER OAKTREE OPPORTUNITIES FUND XII | AT COST | 66,378 | 73,609 |
| PIMCO BRAVO III | AT COST | 283,839 | 270,452 |
| PRIVATE EQUITY CO-INVESTMENT OPPORTUNITIES | AT COST | 516,800 | 814,061 |
| RIVERVIEW SOF II | AT COST | 0 | 162,564 |
| SHERPAVENTURES FUND II LP | AT COST | 311,681 | 259,743 |
| STARWOOD REAL ESTATE | AT COST | 300,000 | 280,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME TAXED NOT YET RECEIVED | 7,980 | 8,149 | 8,149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS FROM PASSTHROUGHS | 33,559 | 30,049 | 0 | 0 |
| DEDUCTIONS FROM PASSTHROUGHS: CASH CONTRIBUTIONS | 27 | 0 | 0 | 27 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME/ (LOSS) FROM PASSTHROUGH | 0 | 0 | 0 |
| INCOME/ (LOSS) FROM PASSTHROUGH | 18,366 | 18,366 | 0 |
| OTHER INCOME/LOSS | 44 | 44 | 0 |
| ROYALTY INCOME FROM PTE | 45 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE - COST BASIS OF INVESTMENTS | 58,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 80,731 | 80,731 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,342 | 0 | 0 | 0 |
| FOREIGN TAXES | 17,824 | 17,824 | 0 | 0 |