| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,560 | 3,280 | 3,280 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALEXANDRIA REAL ESTATE 2.95% | 12,843 | 12,349 |
| AMERICAN TOWER REIT 1.875% | 9,566 | 10,056 |
| AMERICAN TOWER REIT 3.65% | 14,086 | 14,646 |
| AMGEN INC SR GLBL NT 4.2% 03/01/2033 | 4,886 | 4,637 |
| ARES CAPITAL CORP 2.875% | 19,933 | 21,874 |
| AT&T INC SR 5.4% 02/15/2034 | 10,354 | 10,040 |
| AXA EQUITABLE HLDOS INC 4.35% | 19,321 | 19,595 |
| BATCAP CORP 2.259% | 11,969 | 12,862 |
| BAT CAP CORP 7.75% | 12,204 | 12,472 |
| BOARDWALK PIPELINES LP 3.6% | 20,465 | 20,965 |
| BORGWARNER INC GLBL 5.4% 08/15/2034 | 13,134 | 12,795 |
| BP CAP MARKETS AMERICA 3.119% | 14,494 | 14,731 |
| BP CAP MKTS AMER INC 4.893% | 14,655 | 14,510 |
| BRIXMOR OPER PARTNERSHIP LP | 9,356 | 9,454 |
| CAPITAL ONE FINL CORP GLBL FLT | 13,437 | 14,097 |
| CBS CORP NEW GTD SR. NT 2.9% | 7,624 | 7,656 |
| CITIGROUP INC 4.412% | 19,964 | 20,185 |
| CITIGROUP INC 4.91% | 9,998 | 9,665 |
| COMCAST CORP 1.95% | 5,116 | 5,019 |
| COREBRIDGE FINL INC SR 3.9% 04/05/2032 | 10,771 | 10,922 |
| CROWN CASTLE INC. 2.5% | 6,619 | 6,737 |
| DISCOVER FINL SVCS 6.7% | 18,685 | 19,184 |
| EBAY INC 1.9% 03/11/2025-2025 | 19,277 | 19,881 |
| EQUIFAX INC 2.35% | 6,588 | 6,689 |
| EQUITABLE HLDGS INC 5.594% | 10,400 | 10,093 |
| EVERSOURCE ENERGY 1.65% | 11,348 | 11,648 |
| EVERSOURCE ENERGY 4.6% | 13,851 | 13,903 |
| EXPEDIA INC DEL 3.25% | 14,521 | 14,753 |
| FIFTH THIRD BANCORP 4.772% | 19,415 | 19,595 |
| FOX CORPORATION 4.709% | 5,951 | 5,927 |
| GLOBAL PAYMENTS INC 5.4% | 18,460 | 18,987 |
| HUMANA INC 5.875% 03/01/2033 | 15,290 | 15,055 |
| JPMORGAN CHASE & CO 2.005% | 9,745 | 9,942 |
| KILROY RLTY L P 4.75% 12/15/2028 | 4,731 | 4,881 |
| KIMCO 3.2% 04/01/2032-2032 | 4,176 | 4,388 |
| MARRIOTT INTL INC NEW CL A 3.5% | 17,294 | 17,644 |
| MICRON TECHNOLOGY INC 4.663% | 14,511 | 15,616 |
| MPLXLP 4.95% 09/01/2032-2022 | 6,671 | 6,749 |
| NETAPP INC 2.7% 06/22/2030-2030 | 8,331 | 8,822 |
| RTX CORPORATION | 12,009 | 12,271 |
| SANTANDER HOLDINGS USA INC SR NT | 19,970 | 20,864 |
| SCHWAB CHARLES CORP SNR NTS TISD | 5,352 | 5,729 |
| SEMPRA ENERGY 3.7% | 9,208 | 9,498 |
| SEMPRA SR NT 5.5% 08/01/2033 | 18,553 | 18,037 |
| SERVICENOW INC 1.4% | 4,042 | 4,156 |
| SOUTHWEST 5.125% 06/15/2027-2027 | 13,020 | 13,058 |
| SOUTHWEST GAS CORP 4.05% | 22,609 | 23,218 |
| THE CIGNA GROUP 4.375% | 19,721 | 19,606 |
| THE CIGNA GROUP 5,4% | 5,026 | 4,992 |
| TRACTOR SUPPLY CO 5.25% 05/15/2023 | 7,953 | 7,995 |
| UDR INC MEDIUM TERM N'TS BOOK ENT | 5,499 | 5,378 |
| VERIZON COMMNS INC 2.355% | 4,257 | 4,147 |
| VERIZON COMMNS INC 4.016% | 11,530 | 11,518 |
| WELLS FARGO & CO SK NT 4.897% | 15,586 | 15,452 |
| WRKCO INC 4.9% 03/15/2029-2028 | 17,986 | 17,884 |
| XCEL ENERGY INC 4.6% | 4,875 | 4,758 |
| AIRCASTLE LTD 4.25% | 21,575 | 22,755 |
| NXP B V/NXP FUNDING LLC/NXP USA | 14,752 | 15,383 |
| NXP B V/NXP FUNDING LLC/NXP USA | 4,534 | 4,593 |
| NXP B V/NXP FUNDING LLC/NXP USA | 4,804 | 4,932 |
| NXP B V/NXP FUNDING LLC/NXP USA | 5,000 | 4,866 |
| SUMITOMO MITSUI FIN GRP INC FLT | 10,151 | 10,659 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 12,580 | 16,280 |
| ALPHABET INC CL C | 16,976 | 31,423 |
| FACEBOOK INC | 28,319 | 37,473 |
| NETFLIX. COM INC | 12,330 | 23,174 |
| OMNICOM GROUP INC | 5,094 | 5,679 |
| REDDIT INC | 2,306 | 2,288 |
| T-MOBILE US INC | 3,723 | 5,739 |
| WALT DISNEY CO | 6,571 | 6,458 |
| AMAZON COM INC | 31,399 | 50,679 |
| AUTONATION INC | 4,896 | 5,435 |
| AUTOZONE INC | 5,101 | 6,404 |
| BOOKING HLDGS INC | 3,059 | 4,968 |
| CHIPOTLE MEXICAN GRILL INC CL A | 7,942 | 9,467 |
| HOME DEPOT INC | 18,556 | 21,394 |
| LENNAR CORP CL A | 5,542 | 4,773 |
| LULULEMON ATHLETICA INC | 7,021 | 6,883 |
| MGM MIRAGE | 2,494 | 2,252 |
| TRACTOR SUPPLY CO | 6,213 | 6,898 |
| CELSIUS HOLDINGS | 5,299 | 2,344 |
| COSTCO WHOLESALE CORP | 9,422 | 17,409 |
| KENVUE INC COM | 7,008 | 7,280 |
| MONSTER BEVERAGE CORP NEW | 9,861 | 11,248 |
| PHILIP MORRIS INTL INC | 9,601 | 12,998 |
| SYSCO | 10,463 | 10,399 |
| US FOODS HLDO CORP | 5,069 | 9,040 |
| CONOCOPHILLIPS | 9,547 | 8,033 |
| DIAMONDBACK ENERGY INC | 10,666 | 9,502 |
| MARATHON PETE CORP | 6,362 | 5,999 |
| PILLLIPS 66 | 2,704 | 2,393 |
| SCHLUMBERGER LTD | 10,856 | 7,860 |
| AMERICAN EXPRESS CO | 5,119 | 9,794 |
| BLUE OWL CAPITAL INC COM CL A | 5,062 | 6,769 |
| CORPAY INC | 6,583 | 8,122 |
| DISCOVER FINI SVCS | 7,588 | 9,874 |
| FIDELITY NATL INFORMATION SVCS | 8,279 | 9,450 |
| GALLAGHER ARTHUR J & CO | 2,954 | 3,406 |
| GLOBAL MARKETS INC | 7,046 | 6,644 |
| GOLDMAN SACHS GROUP INC | 2,502 | 4,581 |
| HUNTINGTON BANCSHARES INC | 6,660 | 8,330 |
| INTERCONTINENTALEXCHANGE GROUP | 2,774 | 3,725 |
| JPMORGAN CHASE & CO | 16,743 | 27,567 |
| LPL FINL HLDGS INC | 8,621 | 11,101 |
| MORGAN STANLEY | 5,498 | 8,549 |
| VISA INC CL A | 16,624 | 26,863 |
| WELLS FARGO & CO & CO NEW | 4,497 | 8,007 |
| ABBOTT LABS | 6,459 | 7,691 |
| ABBVIE INC | 11,421 | 12,084 |
| AMGEN INC | 6,568 | 6,777 |
| ASTRAZENECA PLC SPON ADR | 4,631 | 4,586 |
| CENCORA INC. | 8,487 | 9,661 |
| GENMAB A/S SPONSORED ADR | 3,747 | 2,129 |
| HOLOGIC INC | 5,219 | 4,830 |
| HUMANA INC | 1,272 | 1,269 |
| IDEXX LABORATORIES INC | 1,689 | 2,067 |
| INTUITIVE SURGICAL INC | 4,109 | 10,439 |
| LILLY ELI & CO | 6,058 | 13,896 |
| MCKESSON CORP | 7,487 | 9,119 |
| METTLER-TOLEDO INTL INC | 4,301 | 3,671 |
| SANOFI-AVENTIS | 925 | 916 |
| THE CIGNA GROUP | 1,115 | 1,105 |
| UNITEDHEALTH GROUP INC | 11,951 | 20,740 |
| VEEVA SYS INC CLASS A | 3,807 | 4,836 |
| VERTEX PHARMACEUTICALS INC | 4,781 | 6,443 |
| WATERS CORP | 3,422 | 4,081 |
| WEST PHARMACEUTICAL SERVICES | 4,531 | 4,258 |
| ZOETIS INC | 4,733 | 5,540 |
| AXON ENTERPRISE INC | 2,343 | 2,972 |
| BUILDERS FIRSTSOURCE INC | 3,770 | 3,430 |
| COPART INC | 5,727 | 11,593 |
| DEERE & CO | 3,918 | 4,237 |
| DELTA AIR LINES INC | 6,153 | 6,232 |
| EMERSON ELECTRIC | 5,583 | 6,320 |
| FORTIVE CORP | 5,986 | 5,850 |
| GENERAL DYNAMICS CORP | 5,236 | 5,797 |
| HONEYWELL INTERNATIONAL INC | 11,848 | 13,102 |
| JACOBS ENGINEERING GROUP INC. | 5,058 | 6,013 |
| KBR INC | 3,102 | 2,723 |
| LEIDOS HLDGS INC | 4,230 | 6,051 |
| MASCO CORP | 2,247 | 3,121 |
| NORFOLK SOUTHERN CORP | 8,720 | 7,980 |
| OTIS WORLDWIDE CORP COM | 5,982 | 6,575 |
| ROBERT HALF INC | 4,025 | 4,228 |
| SAIA INC COM | 4,419 | 4,557 |
| TREX COMPANY INC | 2,580 | 3,313 |
| UBER TECHNOLOGIES INC | 6,114 | 6,032 |
| UNITED CONTL HLDGS INC | 5,117 | 6,117 |
| UNITED RENTALS INC | 7,653 | 9,158 |
| VERISK ANALYTICS INC CL A | 6,148 | 6,886 |
| WABTEC CORP | 3,793 | 6,825 |
| APPLIED MATLS INC | 9,515 | 9,758 |
| APPLOVIN CORPORATION COM | 5,244 | 5,505 |
| ARISTA NETWORKS INC COM | 3,183 | 11,716 |
| ASTERA LABS INC COM | 1,655 | 1,987 |
| BROADCOM INC | 9,530 | 16,461 |
| CADENCE DESIGN SYS | 3,139 | 5,408 |
| DELL TECHNOLOGIES INC -C | 3,409 | 5,186 |
| HEWLETT PACKARD ENTERPRISE CO | 4,418 | 4,419 |
| KEYSIGHT TECHNOLOGIES INC - W/I | 5,949 | 6,104 |
| MANHATTAN ASSOCS INC | 1,623 | 3,513 |
| MICROCHIP TECHNOLOGY INC | 6,128 | 4,359 |
| MICRON TECHNOLOGY INC | 7,264 | 7,827 |
| MICROSOFT CORP | 23,101 | 43,836 |
| MOTOROLA SOLUTIONS INC. | 2,828 | 5,547 |
| NICE SYSTEMS LTD SPON ADR EACH | 3,968 | 3,906 |
| NVIDIA CORP | 9,879 | 44,987 |
| ORACLE CORPORATION | 8,863 | 13,331 |
| QUALCOMM INC | 4,708 | 6,452 |
| SERVICENOW INC | 2,521 | 6,361 |
| SYNOPSYS INC | 1,689 | 2,912 |
| TAIWAN SEMICONDUCTOR SPON ADR | 5,471 | 6,122 |
| TEXAS INSTRS INC | 9,882 | 10,876 |
| TRIMBLE NAV LTD | 3,364 | 3,886 |
| SHERWIN WILLIAMS CO | 4,710 | 6,799 |
| CENTERPOINT ENERGY INC | 5,313 | 6,060 |
| FIRSTENERGY CORP | 6,418 | 6,763 |
| NEXTERA ENERGY INC | 4,698 | 4,660 |
| PPI. CORPORATION | 6,086 | 5,713 |
| ALLEGION PLC | 2,540 | 3,136 |
| AON PLC SHS CL A | 7,459 | 8,261 |
| ASML HOLDING N V | 2,231 | 2,772 |
| CANADIAN NATURAL RESOURCES | 5,173 | 4,908 |
| CENOVUS ENERGY INC COM | 7,061 | 5,590 |
| CHUBB LTD | 2,922 | 3,868 |
| COCA-COLA EUROPACIFIC PARTNERS | 2,494 | 3,303 |
| CRH PLC ORD | 6,266 | 9,437 |
| FERRARIN V COM | 1,841 | 2,974 |
| FLEX LTD | 5,784 | 7,601 |
| KINROSS GOLD CORP | 3,979 | 4,468 |
| MEDTRONIC PLC | 1,219 | 1,198 |
| NXP SEMICONDUCTORS NV | 3,699 | 3,326 |
| ON HLDG AG NAMEN AKT A | 1,804 | 3,067 |
| SHOPIFY INC | 1,905 | 1,808 |
| SMURFIT WESTROCK PLC SHS | 4,766 | 5,601 |
| TECK RESOURCES LTD CL B | 5,442 | 5,188 |
| ISHARES TR RUSSELL 2000 GROWTH | 52,635 | 67,062 |
| ISHARES TR RUSSELL 2000 VALUE | 55,096 | 68,623 |
| VANGUARD EMERG MKTS STOCK ETF | 68,394 | 75,132 |
| VANGUARD FTSE DEVELOPED | 170,689 | 194,388 |
| ISHARES IBOXX H/Y CORP BOND | 93,087 | 97,919 |
| ISHARES TR BARCLAYS 1-3YR TRS BD | 84,253 | 84,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,287 | 644 | 644 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 20 | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 118 | 0 | 118 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 5,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 33,197 | 33,197 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,047 | 1,047 | 0 |